Elisa Oyj (HEL:ELISA)
Finland · Delayed Price · Currency is EUR 35.46
-0.28 (-0.78%)
Sep 4, 2026, 6:29 PM EET
Elisa Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,248 | 2,257 | 2,192 | 2,181 | 2,130 | 1,998 | |
Revenue Growth | 1.09% | 2.99% | 0.50% | 2.40% | 6.59% | 5.45% |
Cost of Revenue | 1,244 | 1,264 | 1,217 | 1,235 | 1,216 | 1,137 |
Gross Profit | 1,004 | 993.4 | 974.3 | 945.5 | 913.9 | 860.5 |
Other Operating Expenses | 238.2 | 232.1 | 208.1 | 194.2 | 180.2 | 164.9 |
Operating Expenses | 542.6 | 530.5 | 487.3 | 468.3 | 443.6 | 431.5 |
Operating Income | 461.4 | 462.9 | 487 | 477.2 | 470.3 | 429 |
Interest Expense | -44.8 | -44.7 | -40.8 | -29.8 | -15.9 | -13 |
Interest & Investment Income | 5.1 | 5.6 | 5.6 | 5.2 | 2.6 | 2.5 |
Earnings From Equity Investments | 2 | -1.1 | -1.2 | -0.4 | -0.7 | -0.5 |
Currency Exchange Gain (Loss) | -1.8 | -1.8 | 0.8 | 0.2 | 0.6 | 1.4 |
Other Non Operating Income (Expenses) | 0.7 | 0.7 | - | 1.2 | -0.3 | -2.8 |
EBT Excluding Unusual Items | 422.6 | 421.6 | 451.4 | 453.6 | 456.6 | 416.6 |
Merger & Restructuring Charges | -0.3 | -0.3 | -1.5 | - | -0.6 | -0.2 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | -4.2 | -0.2 | -0.2 | - |
Gain (Loss) on Sale of Assets | 3.4 | 3.4 | 2.2 | 4.7 | 0.2 | 1.9 |
Pretax Income | 425.8 | 424.8 | 447.9 | 458.1 | 456 | 418.3 |
Income Tax Expense | 83.6 | 83 | 91.5 | 84.1 | 83.2 | 74.9 |
Earnings From Continuing Operations | 342.2 | 341.8 | 356.4 | 374 | 372.8 | 343.4 |
Minority Interest in Earnings | - | 0.2 | 2 | 1.2 | 1.3 | 0.2 |
Net Income | 342.2 | 342 | 358.4 | 375.2 | 374.1 | 343.6 |
Net Income to Common | 342.2 | 342 | 358.4 | 375.2 | 374.1 | 343.6 |
Net Income Growth | -5.91% | -4.58% | -4.48% | 0.29% | 8.88% | 4.76% |
Shares Outstanding (Basic) | 161 | 161 | 161 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 160 | 160 |
Shares Change | 0.01% | -0.01% | 0.09% | 0.07% | 0.15% | 0.07% |
EPS (Basic) | 2.13 | 2.13 | 2.23 | 2.34 | 2.33 | 2.15 |
EPS (Diluted) | 2.13 | 2.13 | 2.23 | 2.34 | 2.33 | 2.15 |
EPS Growth | -5.75% | -4.48% | -4.68% | 0.41% | 8.62% | 4.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 379.4 | 409.6 | 344.2 | 343.1 | 320.9 | 336.9 |
Free Cash Flow Per Share | 2.36 | 2.55 | 2.14 | 2.14 | 2.00 | 2.10 |
Dividend Per Share | 2.400 | 2.400 | 2.350 | 2.250 | 2.150 | 2.050 |
Dividend Growth | 2.13% | 2.13% | 4.44% | 4.65% | 4.88% | 5.13% |
Gross Margin | 44.66% | 44.01% | 44.46% | 43.36% | 42.92% | 43.07% |
Operating Margin | 20.52% | 20.51% | 22.22% | 21.88% | 22.09% | 21.47% |
Profit Margin | 15.22% | 15.15% | 16.35% | 17.21% | 17.57% | 17.20% |
Free Cash Flow Margin | 16.88% | 18.15% | 15.71% | 15.73% | 15.07% | 16.86% |
EBITDA | 717.9 | 713.4 | 727.8 | 745.7 | 709.3 | 673.8 |
EBITDA Margin | 31.93% | 31.61% | 33.21% | 34.20% | 33.31% | 33.73% |
D&A For EBITDA | 256.5 | 250.5 | 240.8 | 268.5 | 239 | 244.8 |
EBIT | 461.4 | 462.9 | 487 | 477.2 | 470.3 | 429 |
EBIT Margin | 20.52% | 20.51% | 22.22% | 21.88% | 22.09% | 21.47% |
Effective Tax Rate | 19.63% | 19.54% | 20.43% | 18.36% | 18.25% | 17.91% |