eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	58.85	59.17	64.45	71.36	77.67	72.15
Other Revenue	1.31	-0.26	2.05	0.22	0.72	7.32
Revenue	60.16	58.91	66.49	71.58	78.38	79.47
Revenue Growth	-0.73%	-11.41%	-7.11%	-8.67%	-1.37%	38.88%
Cost of Revenue	0.62	0.62	0.62	0.55	0.54	0.57
Gross Profit	59.54	58.29	65.88	71.04	77.85	78.9
Selling, General & Admin	28.69	27.13	28.07	28.32	29.51	29.08
Other Operating Expenses	1.91	2.02	1.89	1.52	1.36	1.09
Operating Expenses	31.72	30.27	31.11	31.1	32.05	31.22
Operating Income	27.82	28.02	34.76	39.93	45.8	47.68
Interest Expense	-0.1	-0.13	-0.23	-0.19	-0.07	-0.02
Other Non Operating Income (Expenses)	-	-0	0	-	-0	-
EBT Excluding Unusual Items	27.72	27.89	34.54	39.75	45.73	47.66
Other Unusual Items	-0.5	-0.5	-	-	-	-
Pretax Income	27.22	27.39	34.54	39.75	45.73	47.66
Income Tax Expense	5.75	5.8	7.13	8.23	9.41	9.58
Net Income	21.47	21.6	27.41	31.52	36.32	38.08
Net Income to Common	21.47	21.6	27.41	31.52	36.32	38.08
Net Income Growth	-3.90%	-21.20%	-13.07%	-13.21%	-4.61%	54.73%
Shares Outstanding (Basic)	41	41	41	41	40	39
Shares Outstanding (Diluted)	41	42	42	42	42	41
Shares Change	-2.17%	-1.50%	0.31%	0.68%	1.97%	-0.18%
EPS (Basic)	0.52	0.52	0.66	0.78	0.91	0.97
EPS (Diluted)	0.52	0.52	0.65	0.75	0.87	0.93
EPS Growth	-1.78%	-20.00%	-13.33%	-13.79%	-6.45%	55.00%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	27.57	26.73	14.69	29.18	24.19	46.39
Free Cash Flow Per Share	0.67	0.64	0.35	0.69	0.58	1.13
Dividend Per Share	0.520	0.520	0.660	0.800	0.910	0.970
Dividend Growth	-21.21%	-21.21%	-17.50%	-12.09%	-6.19%	51.56%
Gross Margin	98.97%	98.95%	99.07%	99.24%	99.32%	99.28%
Operating Margin	46.24%	47.57%	52.28%	55.79%	58.43%	59.99%
Profit Margin	35.69%	36.66%	41.21%	44.04%	46.34%	47.91%
Free Cash Flow Margin	45.83%	45.38%	22.09%	40.77%	30.86%	58.37%
EBITDA	27.95	28.15	34.94	40.22	46.11	48.01
EBITDA Margin	46.46%	47.79%	52.55%	56.19%	58.82%	60.40%
D&A For EBITDA	0.13	0.13	0.18	0.29	0.31	0.33
EBIT	27.82	28.02	34.76	39.93	45.8	47.68
EBIT Margin	46.24%	47.57%	52.28%	55.79%	58.43%	59.99%
Effective Tax Rate	21.13%	21.16%	20.65%	20.69%	20.58%	20.11%
Revenue as Reported	60.16	58.91	66.49	71.58	78.38	79.47