Exel Composites Oyj (HEL:EXEL)

Exel Composites Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	-	11.94	10.9	10.95	17.4	15.59
Cash & Short-Term Investments	12.57	11.94	10.9	10.95	17.4	15.59
Cash Growth	72.06%	9.52%	-0.44%	-37.05%	11.57%	30.22%
Accounts Receivable	-	16.82	14	12.25	19.29	21.65
Other Receivables	-	5.6	5.23	4.77	3.99	4.65
Receivables	-	22.42	19.23	17.02	23.28	26.29
Inventory	-	17.97	17.37	16.87	23.43	23.94
Other Current Assets	-	0	0.57	0.55	1.07	-
Total Current Assets	-	52.33	48.08	45.38	65.17	65.83
Property, Plant & Equipment	-	23.42	24.8	23.94	30.08	33.64
Goodwill	-	11.56	12.49	12.59	13.02	12.81
Other Intangible Assets	-	0.19	0.32	0.52	0.76	0.91
Long-Term Deferred Tax Assets	-	0.23	0.17	0.64	1.81	1.89
Long-Term Deferred Charges	-	0.59	0.83	1.15	1.41	1.9
Other Long-Term Assets	-	0.9	2.3	0.8	0.82	0.72
Total Assets	-	89.23	88.98	85.03	113.06	117.7

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	10.89	11.72	9.83	25.9	19.73
Accrued Expenses	-	7.97	7.08	6.62	-	5.82
Short-Term Debt	-	1.89	1.07	0.91	0.49	-
Current Portion of Long-Term Debt	-	22.9	18.99	37.2	33.2	36.2
Current Portion of Leases	-	1.33	1.58	1.26	1.27	1.22
Current Income Taxes Payable	-	0.49	0.21	0.16	0.33	1.52
Other Current Liabilities	-	6.02	5.75	5.33	6.12	4.9
Total Current Liabilities	-	51.49	46.4	61.31	67.31	69.38
Long-Term Debt	-	5.26	4.88	4.2	12.4	13.43
Long-Term Leases	-	2.99	3.9	0.22	1.14	2.14
Long-Term Deferred Tax Liabilities	-	0.17	0.3	0.31	0.58	0.55
Other Long-Term Liabilities	-	1.23	1.16	1.3	1.24	1.02
Total Liabilities	-	61.14	56.65	67.34	82.67	86.52

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	-	2.14	2.14	2.14	2.14	2.14
Retained Earnings	-	-0.74	4.75	9.54	20.96	21.85
Comprehensive Income & Other	-	26.54	24.63	5.76	6.84	6.58
Total Common Equity	30.17	27.95	31.52	17.44	29.94	30.57
Minority Interest	-	0.14	0.81	0.25	0.44	0.61
Shareholders' Equity	30.17	28.09	32.34	17.69	30.39	31.18
Total Liabilities & Equity	-	89.23	88.98	85.03	113.06	117.7

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	34.51	34.37	30.41	43.79	48.5	52.99
Net Cash (Debt)	-21.94	-22.43	-19.51	-32.84	-31.1	-37.4
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-3.12	-3.18	-4.59	-41.55	-39.37	-47.40
Filing Date Shares Outstanding	7.02	7.04	7.07	0.79	0.79	0.79
Total Common Shares Outstanding	7.02	7.04	7.07	0.79	0.79	0.79
Working Capital	-	0.84	1.68	-15.93	-2.14	-3.55
Book Value Per Share	4.30	3.97	4.46	22.07	37.75	38.55
Tangible Book Value	17.5	16.2	18.71	4.33	16.17	16.85
Tangible Book Value Per Share	2.49	2.30	2.65	5.48	20.39	21.25
Land	-	1.05	1.05	1.05	1.42	1.88
Buildings	-	14.16	14.01	13.9	14.36	15.55
Machinery	-	58.87	63.15	61.28	64.99	66.99
Order Backlog	-	98.7	34.2	29.8	29.1	41.6

Data Source: S&P Global Market Intelligence Last updated: Nov 4, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 8, 2026

Data Sources Report a data error