Gofore Oyj (HEL:GOFORE)
Finland · Delayed Price · Currency is EUR 12.00
+0.04 (0.33%)
Nov 6, 2026, 6:29 PM EET
Gofore Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 228.03 | 191.73 | 186.19 | 189.5 | 150.23 | 104.65 |
Other Revenue | 3.79 | 3.79 | 0.34 | 0.44 | - | - |
| 231.83 | 195.52 | 186.53 | 189.94 | 150.23 | 104.65 | |
Revenue Growth | 27.25% | 4.82% | -1.79% | 26.43% | 43.55% | 32.99% |
Cost of Revenue | 181.37 | 154.35 | 142.78 | 142.25 | 110.82 | 77.1 |
Gross Profit | 50.45 | 41.17 | 43.75 | 47.68 | 39.41 | 27.55 |
Selling, General & Admin | 0.38 | 0.38 | 0.45 | 2.59 | 1.24 | 1.64 |
Other Operating Expenses | 20.31 | 18.92 | 15.58 | 15.22 | 13.84 | 8.65 |
Operating Expenses | 31.56 | 27.98 | 23.72 | 25.21 | 21.18 | 15.16 |
Operating Income | 18.9 | 13.19 | 20.03 | 22.47 | 18.22 | 12.39 |
Interest Expense | -2.53 | -1.07 | -0.72 | -0.65 | -0.65 | -0.22 |
Other Non Operating Income (Expenses) | 0.95 | 0.95 | 1.27 | 0.54 | -0.12 | -0.64 |
EBT Excluding Unusual Items | 17.32 | 13.08 | 20.59 | 22.36 | 17.46 | 11.53 |
Merger & Restructuring Charges | -1.53 | -1.53 | - | -0.27 | -1.59 | -0.2 |
Other Unusual Items | - | - | 0.74 | 0.82 | - | - |
Pretax Income | 15.79 | 11.54 | 21.33 | 22.91 | 15.87 | 11.33 |
Income Tax Expense | 2.39 | 1.74 | 4.53 | 4.65 | 3.65 | 2.26 |
Earnings From Continuing Operations | 13.4 | 9.8 | 16.81 | 18.26 | 12.22 | 9.07 |
Minority Interest in Earnings | -0.49 | -0.56 | -0.51 | -0.34 | -0.27 | -0.12 |
Net Income | 12.91 | 9.25 | 16.3 | 17.92 | 11.95 | 8.95 |
Net Income to Common | 12.91 | 9.25 | 16.3 | 17.92 | 11.95 | 8.95 |
Net Income Growth | 74.98% | -43.27% | -9.07% | 49.93% | 33.52% | 29.85% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 15 |
Shares Change | -0.85% | 0.80% | 2.21% | 1.13% | 4.47% | 5.33% |
EPS (Basic) | 0.82 | 0.59 | 1.04 | 1.15 | 0.78 | 0.61 |
EPS (Diluted) | 0.80 | 0.58 | 1.02 | 1.15 | 0.78 | 0.61 |
EPS Growth | 78.67% | -43.14% | -11.30% | 48.04% | 27.95% | 23.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.13 | 21.81 | 35.65 | 17.57 | 21.39 | 14.13 |
Free Cash Flow Per Share | 1.18 | 1.36 | 2.24 | 1.13 | 1.39 | 0.96 |
Dividend Per Share | 0.490 | 0.490 | 0.480 | 0.470 | 0.340 | 0.280 |
Dividend Growth | 2.08% | 2.08% | 2.13% | 38.23% | 21.43% | 16.67% |
Gross Margin | 21.76% | 21.06% | 23.45% | 25.10% | 26.23% | 26.32% |
Operating Margin | 8.15% | 6.75% | 10.74% | 11.83% | 12.13% | 11.84% |
Profit Margin | 5.57% | 4.73% | 8.74% | 9.44% | 7.96% | 8.55% |
Free Cash Flow Margin | 8.25% | 11.15% | 19.11% | 9.25% | 14.24% | 13.50% |
EBITDA | 25.34 | 18.28 | 24.53 | 27.12 | 22.36 | 15.02 |
EBITDA Margin | 10.93% | 9.35% | 13.15% | 14.28% | 14.89% | 14.36% |
D&A For EBITDA | 6.44 | 5.09 | 4.5 | 4.65 | 4.14 | 2.63 |
EBIT | 18.9 | 13.19 | 20.03 | 22.47 | 18.22 | 12.39 |
EBIT Margin | 8.15% | 6.75% | 10.74% | 11.83% | 12.13% | 11.84% |
Effective Tax Rate | 15.14% | 15.10% | 21.22% | 20.28% | 22.99% | 19.95% |