GRK Infra Oyj (HEL:GRK)
11.04
+0.70 (6.77%)
At close: May 9, 2025
GRK Infra Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 728.55 | 546.19 | 450.46 | 430.59 | 387.26 | Upgrade
|
Revenue Growth (YoY) | 33.39% | 21.25% | 4.61% | 11.19% | 29.69% | Upgrade
|
Cost of Revenue | 530.09 | 395.73 | 337.74 | 314.46 | 277.65 | Upgrade
|
Gross Profit | 198.46 | 150.45 | 112.72 | 116.13 | 109.61 | Upgrade
|
Selling, General & Admin | 105.59 | 92.28 | 81.02 | 75.22 | 59.08 | Upgrade
|
Other Operating Expenses | 32.69 | 26.22 | 23.85 | 21.83 | 19.53 | Upgrade
|
Operating Expenses | 152.43 | 131.69 | 117.47 | 108.38 | 88.12 | Upgrade
|
Operating Income | 46.04 | 18.76 | -4.75 | 7.75 | 21.5 | Upgrade
|
Interest Expense | -1.55 | -1.12 | -0.81 | -0.77 | -0.69 | Upgrade
|
Interest & Investment Income | 3.39 | 1.65 | 0.12 | 0.02 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | -0.11 | -0.06 | -0.45 | -0.03 | - | Upgrade
|
Other Non Operating Income (Expenses) | -1.1 | -0.4 | -0.28 | -0.18 | -0.07 | Upgrade
|
EBT Excluding Unusual Items | 46.66 | 18.83 | -6.16 | 6.78 | 20.75 | Upgrade
|
Impairment of Goodwill | - | - | -0.31 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.43 | 1.99 | 0.26 | 0.33 | 0.05 | Upgrade
|
Asset Writedown | -1.58 | -0.34 | -0.14 | -0.54 | - | Upgrade
|
Pretax Income | 45.83 | 24.23 | 9.96 | 19.76 | 20.91 | Upgrade
|
Income Tax Expense | 8.94 | 4.11 | 2.97 | 4.06 | 2.34 | Upgrade
|
Earnings From Continuing Operations | 36.89 | 20.12 | 6.98 | 15.7 | 18.58 | Upgrade
|
Minority Interest in Earnings | - | - | - | -0.54 | -0.51 | Upgrade
|
Net Income | 36.89 | 20.12 | 6.98 | 15.15 | 18.07 | Upgrade
|
Net Income to Common | 36.89 | 20.12 | 6.98 | 15.15 | 18.07 | Upgrade
|
Net Income Growth | 83.32% | 188.14% | -53.92% | -16.12% | 102.31% | Upgrade
|
Shares Outstanding (Basic) | 40 | 40 | 39 | 39 | 31 | Upgrade
|
Shares Outstanding (Diluted) | 40 | 40 | 39 | 39 | 31 | Upgrade
|
Shares Change (YoY) | -1.60% | 1.99% | 1.53% | 26.37% | -0.41% | Upgrade
|
EPS (Basic) | 0.93 | 0.50 | 0.18 | 0.39 | 0.59 | Upgrade
|
EPS (Diluted) | 0.93 | 0.50 | 0.18 | 0.39 | 0.59 | Upgrade
|
EPS Growth | 86.17% | 182.53% | -54.62% | -33.62% | 103.14% | Upgrade
|
Free Cash Flow | 44.95 | 62.47 | 1.87 | -0.69 | 35.55 | Upgrade
|
Free Cash Flow Per Share | 1.13 | 1.55 | 0.05 | -0.02 | 1.16 | Upgrade
|
Dividend Per Share | 0.204 | 0.165 | 0.160 | 0.145 | 0.670 | Upgrade
|
Dividend Growth | 23.64% | 3.13% | 10.35% | -78.36% | 11.67% | Upgrade
|
Gross Margin | 27.24% | 27.55% | 25.02% | 26.97% | 28.31% | Upgrade
|
Operating Margin | 6.32% | 3.44% | -1.05% | 1.80% | 5.55% | Upgrade
|
Profit Margin | 5.06% | 3.68% | 1.55% | 3.52% | 4.67% | Upgrade
|
Free Cash Flow Margin | 6.17% | 11.44% | 0.41% | -0.16% | 9.18% | Upgrade
|
EBITDA | 55.38 | 27.84 | 3.65 | 15.4 | 27.71 | Upgrade
|
EBITDA Margin | 7.60% | 5.10% | 0.81% | 3.58% | 7.16% | Upgrade
|
D&A For EBITDA | 9.34 | 9.08 | 8.41 | 7.65 | 6.22 | Upgrade
|
EBIT | 46.04 | 18.76 | -4.75 | 7.75 | 21.5 | Upgrade
|
EBIT Margin | 6.32% | 3.44% | -1.05% | 1.80% | 5.55% | Upgrade
|
Effective Tax Rate | 19.51% | 16.96% | 29.85% | 20.54% | 11.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.