GRK Infra Oyj (HEL:GRK)
Finland · Delayed Price · Currency is EUR 18.54
-0.18 (-0.96%)
At close: Jul 17, 2026
GRK Infra Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 809.76 | 872.31 | 728.55 | 546.19 | 450.46 | 430.59 | |
Revenue Growth (YoY) | 1.88% | 19.73% | 33.39% | 21.25% | 4.61% | 11.19% |
Cost of Revenue | 585.94 | 645.14 | 530.09 | 395.73 | 337.74 | 314.46 |
Gross Profit | 223.82 | 227.17 | 198.46 | 150.45 | 112.72 | 116.13 |
Selling, General & Admin | 121.26 | 123.35 | 105.59 | 92.28 | 81.02 | 75.22 |
Depreciation & Amortization Expenses | 19.68 | 18.93 | 15.73 | 13.53 | 13.04 | 11.88 |
Other Operating Expenses | 31.51 | 31.39 | 31.94 | 20.48 | 7.29 | 8.31 |
Total Operating Expenses | 172.45 | 173.66 | 153.26 | 126.29 | 101.35 | 95.41 |
Operating Income | 51.37 | 53.51 | 45.2 | 24.16 | 11.36 | 20.72 |
Interest Income | 5.15 | 4.01 | 3.39 | 1.65 | 0.16 | 0.06 |
Interest Expense | -2.98 | -4.77 | -2.76 | -1.58 | -1.57 | -1.03 |
Total Non-Operating Income (Expense) | 2.17 | -0.76 | 0.63 | 0.07 | -1.41 | -0.97 |
Pretax Income | 53.54 | 52.75 | 45.83 | 24.23 | 9.96 | 19.76 |
Provision for Income Taxes | 9.81 | 9.7 | 8.94 | 4.11 | 2.97 | 4.06 |
Net Income | 43.73 | 43.05 | 36.89 | 20.12 | 6.98 | 15.7 |
Minority Interest in Earnings | - | - | - | - | - | 0.54 |
Net Income to Common | 43.73 | 43.05 | 36.89 | 20.12 | 6.98 | 15.15 |
Net Income Growth | 5.01% | 16.70% | 83.32% | 188.14% | -53.92% | -16.12% |
Shares Outstanding (Basic) | 41 | 40 | 40 | 40 | 39 | 39 |
Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 39 | 39 |
Shares Change (YoY) | 5.01% | 1.48% | -1.60% | 1.99% | 1.53% | 26.37% |
EPS (Basic) | 1.06 | 1.07 | 0.93 | 0.50 | 0.18 | 0.39 |
EPS (Diluted) | 1.06 | 1.07 | 0.93 | 0.50 | 0.18 | 0.39 |
EPS Growth | - | 15.05% | 86.00% | 177.78% | -53.85% | -33.90% |
Free Cash Flow | 84.16 | 142.61 | 44.95 | 62.47 | 1.87 | -0.69 |
Free Cash Flow Growth | -40.99% | 217.26% | -28.04% | 3240.37% | - | - |
Free Cash Flow Per Share | 2.04 | 3.55 | 1.13 | 1.55 | 0.05 | -0.02 |
Dividends Per Share | 0.430 | 0.430 | 0.204 | 0.165 | 0.160 | 0.145 |
Dividend Growth | - | 110.78% | 23.64% | 3.13% | 10.35% | -78.36% |
Gross Margin | 27.64% | 26.04% | 27.24% | 27.55% | 25.02% | 26.97% |
Operating Margin | 6.34% | 6.13% | 6.20% | 4.42% | 2.52% | 4.81% |
Profit Margin | 5.40% | 4.93% | 5.06% | 3.68% | 1.55% | 3.65% |
FCF Margin | 10.39% | 16.35% | 6.17% | 11.44% | 0.42% | -0.16% |
EBITDA | 51.37 | 53.51 | 45.2 | 24.16 | 11.36 | 20.72 |
EBIT | 51.37 | 53.51 | 45.2 | 24.16 | 11.36 | 20.72 |
EBIT Margin | 6.34% | 6.13% | 6.20% | 4.42% | 2.52% | 4.81% |
Effective Tax Rate | 18.32% | 18.39% | 19.51% | 16.96% | 29.85% | 20.54% |