GRK Infra Oyj (HEL:GRK)

GRK Infra Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	809.76	872.31	728.55	546.19	450.46	430.59
Revenue Growth (YoY)	1.88%	19.73%	33.39%	21.25%	4.61%	11.19%
Cost of Revenue	585.94	645.14	530.09	395.73	337.74	314.46
Gross Profit	223.82	227.17	198.46	150.45	112.72	116.13
Selling, General & Admin	121.26	123.35	105.59	92.28	81.02	75.22
Other Operating Expenses	32.96	32.84	32.69	26.22	23.85	21.83
Operating Expenses	171.63	172.84	152.43	131.69	117.47	108.38
Operating Income	52.19	54.33	46.04	18.76	-4.75	7.75
Interest Expense	-	-1.43	-1.55	-1.12	-0.81	-0.77
Interest & Investment Income	5.28	3.77	3.39	1.65	0.12	0.02
Currency Exchange Gain (Loss)	-3.07	-3.07	-0.11	-0.06	-0.45	-0.03
Other Non Operating Income (Expenses)	-0.26	-0.26	-1.1	-0.4	-0.28	-0.18
EBT Excluding Unusual Items	54.13	53.35	46.66	18.83	-6.16	6.78
Impairment of Goodwill	-	-	-	-	-0.31	-
Gain (Loss) on Sale of Investments	0.22	0.22	-	-	-	-
Gain (Loss) on Sale of Assets	0.59	0.59	0.43	1.99	0.26	0.33
Asset Writedown	-2.27	-2.27	-1.58	-0.34	-0.14	-0.54
Pretax Income	53.54	52.75	45.83	24.23	9.96	19.76
Income Tax Expense	9.81	9.7	8.94	4.11	2.97	4.06
Earnings From Continuing Operations	43.73	43.05	36.89	20.12	6.98	15.7
Minority Interest in Earnings	-	-	-	-	-	-0.54
Net Income	43.73	43.05	36.89	20.12	6.98	15.15
Net Income to Common	43.73	43.05	36.89	20.12	6.98	15.15
Net Income Growth	5.01%	16.70%	83.32%	188.14%	-53.92%	-16.12%
Shares Outstanding (Basic)	41	40	40	40	39	39
Shares Outstanding (Diluted)	41	40	40	40	39	39
Shares Change (YoY)	-0.58%	1.48%	-1.60%	1.99%	1.53%	26.37%
EPS (Basic)	1.07	1.07	0.93	0.50	0.18	0.39
EPS (Diluted)	1.07	1.07	0.93	0.50	0.18	0.39
EPS Growth	5.67%	15.05%	86.17%	182.53%	-54.62%	-33.62%
Free Cash Flow	84.16	142.61	44.95	62.47	1.87	-0.69
Free Cash Flow Per Share	2.07	3.55	1.13	1.55	0.05	-0.02
Dividend Per Share	0.430	0.430	0.204	0.165	0.160	0.145
Dividend Growth	110.78%	110.78%	23.64%	3.13%	10.35%	-78.36%
Gross Margin	27.64%	26.04%	27.24%	27.55%	25.02%	26.97%
Operating Margin	6.44%	6.23%	6.32%	3.44%	-1.05%	1.80%
Profit Margin	5.40%	4.93%	5.06%	3.68%	1.55%	3.52%
Free Cash Flow Margin	10.39%	16.35%	6.17%	11.44%	0.41%	-0.16%
EBITDA	63.62	65.3	55.38	27.84	3.65	15.4
EBITDA Margin	7.86%	7.49%	7.60%	5.10%	0.81%	3.58%
D&A For EBITDA	11.43	10.98	9.34	9.08	8.41	7.65
EBIT	52.19	54.33	46.04	18.76	-4.75	7.75
EBIT Margin	6.44%	6.23%	6.32%	3.44%	-1.05%	1.80%
Effective Tax Rate	18.32%	18.39%	19.51%	16.96%	29.85%	20.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.