Kamux Oyj (HEL:KAMUX)

Kamux Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	875.9	1,010	1,002	968.7	937.4
Revenue Growth (YoY)	-13.29%	0.81%	3.45%	3.34%	29.46%
Cost of Revenue	792.1	914.7	900.8	875.7	833.8
Gross Profit	83.8	95.5	101.3	93	103.6
Selling, General & Admin	56.4	60.5	60.7	53.1	51.7
Other Operating Expenses	11.6	12.6	11.9	10.4	8.3
Operating Expenses	83.3	87.6	85.5	75.9	71.9
Operating Income	0.5	7.9	15.8	17.1	31.7
Interest Expense	-2.1	-2.6	-1.9	-1.3	-0.9
Currency Exchange Gain (Loss)	-1.4	0.2	-0.1	-0.6	-0.5
Other Non Operating Income (Expenses)	-0.1	-0.2	-	-	-0.2
EBT Excluding Unusual Items	-3.1	5.3	13.8	15.2	30.1
Legal Settlements	-	-	-	-	-3.7
Pretax Income	-3.1	5.3	13.8	15.2	26.4
Income Tax Expense	-0.8	0.7	4.3	4.4	6.8
Net Income	-2.3	4.6	9.5	10.8	19.6
Net Income to Common	-2.3	4.6	9.5	10.8	19.6
Net Income Growth	-	-51.58%	-12.04%	-44.90%	-15.88%
Shares Outstanding (Basic)	40	40	40	40	40
Shares Outstanding (Diluted)	40	40	40	40	40
Shares Change (YoY)	-0.16%	-0.22%	0.00%	-0.03%	0.11%
EPS (Basic)	-0.06	0.12	0.24	0.27	0.49
EPS (Diluted)	-0.06	0.12	0.24	0.27	0.49
EPS Growth	-	-51.47%	-12.02%	-44.90%	-15.52%
Free Cash Flow	45	-0.4	24	24.2	3
Free Cash Flow Per Share	1.13	-0.01	0.60	0.60	0.07
Dividend Per Share	0.050	0.070	0.170	0.150	0.200
Dividend Growth	-28.57%	-58.82%	13.33%	-25.00%	-16.67%
Gross Margin	9.57%	9.45%	10.11%	9.60%	11.05%
Operating Margin	0.06%	0.78%	1.58%	1.76%	3.38%
Profit Margin	-0.26%	0.46%	0.95%	1.11%	2.09%
Free Cash Flow Margin	5.14%	-0.04%	2.40%	2.50%	0.32%
EBITDA	4.4	11.2	18.7	19.8	34.1
EBITDA Margin	0.50%	1.11%	1.87%	2.04%	3.64%
D&A For EBITDA	3.9	3.3	2.9	2.7	2.4
EBIT	0.5	7.9	15.8	17.1	31.7
EBIT Margin	0.06%	0.78%	1.58%	1.76%	3.38%
Effective Tax Rate	-	13.21%	31.16%	28.95%	25.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.