Kamux Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	848.5	875.9	1,010	1,002	968.7	937.4
Revenue Growth (YoY)	-15.36%	-13.29%	0.81%	3.45%	3.34%	29.46%
Cost of Revenue	763.8	792.1	914.7	900.8	875.7	833.8
Gross Profit	84.7	83.8	95.5	101.3	93	103.6
Selling, General & Admin	56.7	56.4	60.5	60.7	53.1	51.7
Other Operating Expenses	10.8	11.6	12.6	11.9	10.4	8.3
Operating Expenses	82.6	83.3	87.6	85.5	75.9	71.9
Operating Income	2.1	0.5	7.9	15.8	17.1	31.7
Interest Expense	-1.4	-2.1	-2.6	-1.9	-1.3	-0.9
Currency Exchange Gain (Loss)	-1.4	-1.4	0.2	-0.1	-0.6	-0.5
Other Non Operating Income (Expenses)	-0.1	-0.1	-0.2	-	-	-0.2
EBT Excluding Unusual Items	-0.8	-3.1	5.3	13.8	15.2	30.1
Legal Settlements	-	-	-	-	-	-3.7
Pretax Income	-0.8	-3.1	5.3	13.8	15.2	26.4
Income Tax Expense	-1.2	-0.8	0.7	4.3	4.4	6.8
Net Income	0.4	-2.3	4.6	9.5	10.8	19.6
Net Income to Common	0.4	-2.3	4.6	9.5	10.8	19.6
Net Income Growth	-	-	-51.58%	-12.04%	-44.90%	-15.88%
Shares Outstanding (Basic)	41	40	40	40	40	40
Shares Outstanding (Diluted)	41	40	40	40	40	40
Shares Change (YoY)	1.92%	-0.16%	-0.22%	0.00%	-0.03%	0.11%
EPS (Basic)	0.01	-0.06	0.12	0.24	0.27	0.49
EPS (Diluted)	0.01	-0.06	0.12	0.24	0.27	0.49
EPS Growth	-	-	-51.47%	-12.02%	-44.90%	-15.52%
Free Cash Flow	17.1	45	-0.4	24	24.2	3
Free Cash Flow Per Share	0.42	1.13	-0.01	0.60	0.60	0.07
Dividend Per Share	0.050	0.050	0.070	0.170	0.150	0.200
Dividend Growth	-28.57%	-28.57%	-58.82%	13.33%	-25.00%	-16.67%
Gross Margin	9.98%	9.57%	9.45%	10.11%	9.60%	11.05%
Operating Margin	0.25%	0.06%	0.78%	1.58%	1.76%	3.38%
Profit Margin	0.05%	-0.26%	0.46%	0.95%	1.11%	2.09%
Free Cash Flow Margin	2.02%	5.14%	-0.04%	2.40%	2.50%	0.32%
EBITDA	5.8	4.4	11.2	18.7	19.8	34.1
EBITDA Margin	0.68%	0.50%	1.11%	1.87%	2.04%	3.64%
D&A For EBITDA	3.7	3.9	3.3	2.9	2.7	2.4
EBIT	2.1	0.5	7.9	15.8	17.1	31.7
EBIT Margin	0.25%	0.06%	0.78%	1.58%	1.76%	3.38%
Effective Tax Rate	-	-	13.21%	31.16%	28.95%	25.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.