Konecranes Plc (HEL:KCR)
29.72
+0.02 (0.07%)
Nov 12, 2026, 6:29 PM EET
Konecranes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,192 | 4,188 | 4,227 | 3,966 | 3,365 | 3,186 | |
Revenue Growth | -1.07% | -0.93% | 6.57% | 17.88% | 5.62% | 0.21% |
Cost of Revenue | 1,782 | 1,795 | 1,878 | 1,820 | 1,510 | 1,413 |
Gross Profit | 2,410 | 2,393 | 2,349 | 2,146 | 1,855 | 1,773 |
Selling, General & Admin | 1,284 | 1,263 | 1,264 | 1,187 | 1,092 | 1,010 |
Other Operating Expenses | 451.3 | 441 | 452.9 | 442 | 415.1 | 409.1 |
Operating Expenses | 1,874 | 1,841 | 1,837 | 1,742 | 1,622 | 1,539 |
Operating Income | 536.2 | 552.3 | 511.4 | 404.1 | 232.4 | 233.8 |
Interest Expense | -26.8 | -36.3 | -54 | -46.8 | -26.5 | -19 |
Interest & Investment Income | - | 15.2 | 25.3 | 16.9 | 6.1 | 2.1 |
Earnings From Equity Investments | -2.9 | 0.9 | 0.6 | 0.8 | 0.4 | 0.3 |
Currency Exchange Gain (Loss) | -24.5 | -24.5 | -0.8 | -15.8 | 20.4 | 25.6 |
Other Non Operating Income (Expenses) | 37.5 | 18.9 | 2.8 | 10 | -32.9 | -36.5 |
EBT Excluding Unusual Items | 519.5 | 526.5 | 485.3 | 369.2 | 199.9 | 206.3 |
Merger & Restructuring Charges | -6.8 | -9.9 | - | -1.6 | -2.9 | -13.8 |
Impairment of Goodwill | - | - | - | - | -3.9 | - |
Asset Writedown | 0.2 | - | - | - | -2.4 | - |
Other Unusual Items | 0.1 | - | - | - | - | - |
Pretax Income | 513 | 516.6 | 485.3 | 367.6 | 190.7 | 192.5 |
Income Tax Expense | 114.1 | 116.8 | 116.9 | 92 | 52.2 | 45.1 |
Earnings From Continuing Operations | 398.9 | 399.8 | 368.4 | 275.6 | 138.5 | 147.4 |
Minority Interest in Earnings | - | - | - | - | 1.8 | -0.5 |
Net Income | 398.9 | 399.8 | 368.4 | 275.6 | 140.3 | 146.9 |
Net Income to Common | 398.9 | 399.8 | 368.4 | 275.6 | 140.3 | 146.9 |
Net Income Growth | 3.34% | 8.52% | 33.67% | 96.44% | -4.49% | 20.21% |
Shares Outstanding (Basic) | 238 | 238 | 238 | 238 | 237 | 237 |
Shares Outstanding (Diluted) | 239 | 239 | 238 | 239 | 239 | 239 |
Shares Change | 0.18% | 0.08% | -0.12% | 0.09% | -0.12% | 0.42% |
EPS (Basic) | 1.68 | 1.68 | 1.55 | 1.16 | 0.59 | 0.62 |
EPS (Diluted) | 1.67 | 1.68 | 1.54 | 1.15 | 0.59 | 0.62 |
EPS Growth | 2.89% | 8.64% | 33.82% | 95.47% | -4.33% | 20.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 286 | 520.1 | 422.4 | 504.9 | 22 | 127.9 |
Free Cash Flow Per Share | 1.20 | 2.18 | 1.77 | 2.12 | 0.09 | 0.54 |
Dividend Per Share | 0.750 | 0.750 | 0.550 | 0.450 | 0.417 | 0.417 |
Dividend Growth | 36.36% | 36.36% | 22.22% | 7.99% | 0% | 42.07% |
Gross Margin | 57.50% | 57.14% | 55.57% | 54.11% | 55.12% | 55.65% |
Operating Margin | 12.79% | 13.19% | 12.10% | 10.19% | 6.91% | 7.34% |
Profit Margin | 9.52% | 9.55% | 8.71% | 6.95% | 4.17% | 4.61% |
Free Cash Flow Margin | 6.82% | 12.42% | 9.99% | 12.73% | 0.65% | 4.01% |
EBITDA | 613.1 | 627 | 574.3 | 465.5 | 294.1 | 300 |
EBITDA Margin | 14.63% | 14.97% | 13.59% | 11.74% | 8.74% | 9.42% |
D&A For EBITDA | 76.9 | 74.7 | 62.9 | 61.4 | 61.7 | 66.2 |
EBIT | 536.2 | 552.3 | 511.4 | 404.1 | 232.4 | 233.8 |
EBIT Margin | 12.79% | 13.19% | 12.10% | 10.19% | 6.91% | 7.34% |
Effective Tax Rate | 22.24% | 22.61% | 24.09% | 25.03% | 27.37% | 23.43% |