Kempower Oyj (HEL: KEMPOWR)
Finland
· Delayed Price · Currency is EUR 9.14
-0.18 (-1.88%)
Dec 19, 2024, 6:29 PM EET
Kempower Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 234.81 | 283.61 | 103.64 | 27.36 | 3.25 | 0.33 | Upgrade
|
| Revenue Growth (YoY) | -0.51% | 173.64% | 278.77% | 741.42% | 893.86% | 1577.83% | Upgrade
|
| Cost of Revenue | 109.96 | 129.36 | 52.39 | 13.6 | 1.32 | 0.09 | Upgrade
|
| Gross Profit | 124.85 | 154.25 | 51.25 | 13.77 | 1.93 | 0.23 | Upgrade
|
| Selling, General & Admin | 71.82 | 50.02 | 21.94 | 7.48 | 2.23 | 1.08 | Upgrade
|
| Other Operating Expenses | 67.36 | 57.36 | 19.87 | 4.14 | 1.84 | 1.33 | Upgrade
|
| Operating Expenses | 149.19 | 113.89 | 45.2 | 12.76 | 4.15 | 2.45 | Upgrade
|
| Operating Income | -24.34 | 40.36 | 6.05 | 1.01 | -2.22 | -2.22 | Upgrade
|
| Interest Expense | -2.11 | -1.01 | -0.57 | -0.17 | -0.03 | -0 | Upgrade
|
| Interest & Investment Income | 0.9 | 0.4 | 0 | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.02 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0 | -0.01 | 2.5 | 2.49 | Upgrade
|
| EBT Excluding Unusual Items | -25.66 | 39.64 | 5.46 | 0.83 | 0.26 | 0.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.22 | 3.22 | -0.72 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.7 | - | - | Upgrade
|
| Pretax Income | -22.25 | 43.05 | 4.79 | -0.87 | 0.26 | 0.27 | Upgrade
|
| Income Tax Expense | -3.78 | 9.32 | 1.24 | -1.14 | 0.07 | 0.05 | Upgrade
|
| Net Income | -18.48 | 33.72 | 3.55 | 0.27 | 0.19 | 0.22 | Upgrade
|
| Net Income to Common | -18.48 | 33.72 | 3.55 | 0.27 | 0.19 | 0.22 | Upgrade
|
| Net Income Growth | - | 849.22% | 1220.22% | 41.63% | -11.83% | 5.08% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 39 | 38 | - | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 56 | 56 | 39 | 38 | - | Upgrade
|
| Shares Change (YoY) | -0.44% | -0.15% | 43.09% | 2.19% | - | - | Upgrade
|
| EPS (Basic) | -0.33 | 0.61 | 0.06 | 0.01 | 0.00 | - | Upgrade
|
| EPS (Diluted) | -0.33 | 0.61 | 0.06 | 0.01 | 0.00 | - | Upgrade
|
| EPS Growth | - | 914.43% | 765.93% | 38.64% | - | - | Upgrade
|
| Free Cash Flow | -53.96 | 30.04 | -11.63 | -4.23 | -2.95 | -2.66 | Upgrade
|
| Free Cash Flow Per Share | -0.98 | 0.54 | -0.21 | -0.11 | -0.08 | - | Upgrade
|
| Gross Margin | 53.17% | 54.39% | 49.45% | 50.31% | 59.44% | 71.41% | Upgrade
|
| Operating Margin | -10.36% | 14.23% | 5.83% | 3.69% | -68.27% | -678.79% | Upgrade
|
| Profit Margin | -7.87% | 11.89% | 3.43% | 0.98% | 5.84% | 65.85% | Upgrade
|
| Free Cash Flow Margin | -22.98% | 10.59% | -11.22% | -15.47% | -90.68% | -812.09% | Upgrade
|
| EBITDA | -20.68 | 42.42 | 6.68 | 1.4 | -2.14 | -2.18 | Upgrade
|
| EBITDA Margin | -8.81% | 14.96% | 6.45% | 5.12% | -65.71% | - | Upgrade
|
| D&A For EBITDA | 3.65 | 2.05 | 0.63 | 0.39 | 0.08 | 0.04 | Upgrade
|
| EBIT | -24.34 | 40.36 | 6.05 | 1.01 | -2.22 | -2.22 | Upgrade
|
| EBIT Margin | -10.36% | 14.23% | 5.83% | 3.69% | -68.27% | - | Upgrade
|
| Effective Tax Rate | - | 21.66% | 25.86% | - | 25.49% | 20.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.