Kempower Oyj (HEL:KEMPOWR)
Finland · Delayed Price · Currency is EUR 11.85
+0.20 (1.72%)
Jul 17, 2026, 6:29 PM EET
Kempower Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 274.6 | 251.3 | 223.7 | 283.61 | 103.64 | 27.36 | |
Revenue Growth (YoY) | 22.26% | 12.34% | -21.13% | 173.64% | 278.77% | 741.42% |
Cost of Revenue | 137.9 | 123.59 | 107.08 | 129.36 | 52.39 | 13.6 |
Gross Profit | 136.7 | 127.71 | 116.62 | 154.25 | 51.25 | 13.77 |
Selling, General & Admin | 77.8 | 75.48 | 71.8 | 48.86 | 21.86 | 7.47 |
Depreciation & Amortization Expenses | 13.8 | 13.76 | 10.78 | 6.51 | 3.4 | 1.14 |
Other Operating Expenses | 55.8 | 52.74 | 62.84 | 58.32 | 19.89 | 5.84 |
Total Operating Expenses | 147.4 | 141.98 | 145.42 | 113.69 | 45.15 | 14.46 |
Operating Income | -10.7 | -14.27 | -28.8 | 40.56 | 6.1 | -0.69 |
Interest Income | - | 4.25 | 4.72 | 4.58 | 0.02 | 0 |
Interest Expense | - | -4.97 | -4.16 | -2.09 | -1.33 | -0.18 |
Other Non-Operating Income (Expense) | -1.3 | -0.73 | 0.56 | 2.49 | -1.31 | -0.18 |
Total Non-Operating Income (Expense) | -1.3 | -1.46 | 1.11 | 4.98 | -2.62 | -0.36 |
Pretax Income | -12 | -15 | -28.24 | 43.05 | 4.79 | -0.87 |
Provision for Income Taxes | 2.1 | 2.61 | 5.02 | -11.92 | -0.49 | -0.05 |
Net Income | -9.9 | -17.6 | -33.27 | 54.97 | 5.28 | -0.81 |
Net Income to Common | -6.2 | -12.39 | -23.22 | 33.72 | 3.55 | 0.27 |
Net Income Growth | - | - | - | 849.22% | 1220.22% | 41.63% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 39 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 56 | 39 |
Shares Change (YoY) | 0.06% | 0.07% | -0.14% | -0.15% | 43.09% | 2.20% |
EPS (Basic) | -0.18 | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 |
EPS (Diluted) | -0.18 | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 |
EPS Growth | - | - | - | 916.67% | 500.00% | - |
Free Cash Flow | 9.9 | 3.4 | -23.4 | 39.67 | -5.42 | -2.61 |
Free Cash Flow Growth | 190.91% | - | - | - | - | - |
Free Cash Flow Per Share | 0.18 | 0.06 | -0.42 | 0.71 | -0.10 | -0.07 |
Gross Margin | 49.78% | 50.82% | 52.13% | 54.39% | 49.45% | 50.31% |
Operating Margin | -3.90% | -5.68% | -12.87% | 14.30% | 5.89% | -2.52% |
Profit Margin | -3.61% | -7.01% | -14.87% | 19.38% | 5.09% | -2.97% |
FCF Margin | 3.61% | 1.35% | -10.46% | 13.99% | -5.23% | -9.54% |
EBITDA | 3.1 | -0.51 | -18.02 | 47.07 | 9.5 | 0.45 |
EBITDA Margin | 1.13% | -0.20% | -8.05% | 16.60% | 9.16% | 1.66% |
EBIT | -10.7 | -14.27 | -28.8 | 40.56 | 6.1 | -0.69 |
EBIT Margin | -3.90% | -5.68% | -12.87% | 14.30% | 5.89% | -2.52% |
Effective Tax Rate | -17.50% | -17.37% | -17.79% | -27.69% | -10.20% | 6.32% |