Kempower Oyj (HEL:KEMPOWR)
Finland · Delayed Price · Currency is EUR 13.34
+0.36 (2.77%)
May 18, 2026, 6:29 PM EET
Kempower Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 274.6 | 251.3 | 223.7 | 283.61 | 103.64 | 27.36 | |
Revenue Growth (YoY) | 22.26% | 12.34% | -21.13% | 173.64% | 278.77% | 741.42% |
Cost of Revenue | 137.79 | 123.59 | 107.08 | 129.36 | 52.39 | 13.6 |
Gross Profit | 136.81 | 127.71 | 116.62 | 154.25 | 51.25 | 13.77 |
Selling, General & Admin | 78.32 | 75.92 | 72.33 | 50.02 | 21.94 | 7.48 |
Other Operating Expenses | 55.21 | 52.31 | 62.37 | 57.36 | 19.87 | 4.14 |
Operating Expenses | 147.39 | 141.99 | 145.48 | 113.89 | 45.2 | 12.76 |
Operating Income | -10.58 | -14.28 | -28.86 | 40.36 | 6.05 | 1.01 |
Interest Expense | -2.83 | -2.23 | -1.98 | -1.01 | -0.57 | -0.17 |
Interest & Investment Income | 0.39 | 0.39 | 0.4 | 0.4 | 0 | - |
Currency Exchange Gain (Loss) | -0.4 | -0.4 | -0.52 | -0.13 | -0.02 | - |
Other Non Operating Income (Expenses) | -0.3 | -0.3 | 1.52 | 0.01 | -0 | -0.01 |
EBT Excluding Unusual Items | -13.72 | -16.82 | -29.44 | 39.64 | 5.46 | 0.83 |
Gain (Loss) on Sale of Investments | 1.81 | 1.81 | 1.13 | 3.22 | -0.72 | - |
Other Unusual Items | - | - | - | - | - | -1.7 |
Pretax Income | -11.9 | -15 | -28.24 | 43.05 | 4.79 | -0.87 |
Income Tax Expense | -2.01 | -2.61 | -5.02 | 9.32 | 1.24 | -1.14 |
Net Income | -9.89 | -12.39 | -23.22 | 33.72 | 3.55 | 0.27 |
Net Income to Common | -9.89 | -12.39 | -23.22 | 33.72 | 3.55 | 0.27 |
Net Income Growth | - | - | - | 849.22% | 1220.22% | 41.63% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 39 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 56 | 39 |
Shares Change (YoY) | 0.19% | 0.07% | -0.14% | -0.15% | 43.09% | 2.20% |
EPS (Basic) | -0.18 | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 |
EPS (Diluted) | -0.18 | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 |
EPS Growth | - | - | - | 914.43% | 765.93% | 38.64% |
Free Cash Flow | 0.55 | -4.85 | -42.16 | 30.04 | -11.63 | -4.23 |
Free Cash Flow Per Share | 0.01 | -0.09 | -0.76 | 0.54 | -0.21 | -0.11 |
Gross Margin | 49.82% | 50.82% | 52.13% | 54.39% | 49.45% | 50.31% |
Operating Margin | -3.85% | -5.68% | -12.90% | 14.23% | 5.83% | 3.69% |
Profit Margin | -3.60% | -4.93% | -10.38% | 11.89% | 3.43% | 0.98% |
Free Cash Flow Margin | 0.20% | -1.93% | -18.85% | 10.59% | -11.22% | -15.47% |
EBITDA | -4.55 | -8.35 | -24.96 | 42.42 | 6.68 | 1.4 |
EBITDA Margin | -1.65% | -3.32% | -11.16% | 14.95% | 6.44% | 5.12% |
D&A For EBITDA | 6.04 | 5.94 | 3.9 | 2.05 | 0.63 | 0.39 |
EBIT | -10.58 | -14.28 | -28.86 | 40.36 | 6.05 | 1.01 |
EBIT Margin | -3.85% | -5.68% | -12.90% | 14.23% | 5.83% | 3.69% |
Effective Tax Rate | - | - | - | 21.66% | 25.86% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.