Kesko Oyj (HEL:KESKOB)
Finland · Delayed Price · Currency is EUR 22.40
+0.24 (1.08%)
Aug 28, 2026, 6:29 PM EET
Kesko Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,866 | 12,475 | 11,920 | 11,784 | 11,809 | 11,300 | |
Revenue Growth | 6.48% | 4.65% | 1.16% | -0.21% | 4.50% | 5.91% |
Cost of Revenue | 10,993 | 10,666 | 10,206 | 10,107 | 10,068 | 9,652 |
Gross Profit | 1,873 | 1,808 | 1,714 | 1,677 | 1,742 | 1,648 |
Selling, General & Admin | 1,163 | 1,121 | 1,052 | 1,003 | 1,003 | 982.2 |
Other Operating Expenses | -517.6 | -511.9 | -509.1 | -539.4 | -540.8 | -563.3 |
Operating Expenses | 1,236 | 1,190 | 1,114 | 994.7 | 951.3 | 899 |
Operating Income | 637.1 | 618.2 | 600.9 | 682.1 | 790.2 | 749 |
Interest Expense | -141.5 | -137.5 | -127.7 | -98.3 | -72.4 | -76.1 |
Interest & Investment Income | 14.6 | 13.7 | 16 | 13.4 | 9.7 | 8.5 |
Earnings From Equity Investments | 29.7 | 23.9 | 24.7 | 21.1 | 24.1 | 33.9 |
Currency Exchange Gain (Loss) | -0.3 | -1.2 | -1.3 | -1.4 | 1.5 | 2.4 |
Other Non Operating Income (Expenses) | -0.7 | -0.7 | 0.2 | - | 13.8 | 2.3 |
EBT Excluding Unusual Items | 538.9 | 516.4 | 512.8 | 616.9 | 766.9 | 720 |
Merger & Restructuring Charges | - | - | - | - | - | -5.4 |
Gain (Loss) on Sale of Investments | 0.4 | 0.4 | 1 | 2.1 | -3.7 | -1.9 |
Gain (Loss) on Sale of Assets | 6.3 | 11.2 | 10.5 | 0.5 | 0.3 | 1.8 |
Asset Writedown | -16.5 | -17.6 | -52.8 | -5.9 | -2.4 | -1.6 |
Pretax Income | 529.1 | 510.4 | 471.5 | 613.6 | 761.1 | 712.9 |
Income Tax Expense | 109.4 | 105.5 | 92 | 118 | 151.2 | 141.1 |
Earnings From Continuing Operations | 419.7 | 404.9 | 379.5 | 495.6 | 609.9 | 571.8 |
Net Income to Company | 419.7 | 404.9 | 379.5 | 495.6 | 609.9 | 571.8 |
Minority Interest in Earnings | -1.5 | -0.7 | -0.4 | - | - | - |
Net Income | 418.2 | 404.2 | 379.1 | 495.6 | 609.9 | 571.8 |
Net Income to Common | 418.2 | 404.2 | 379.1 | 495.6 | 609.9 | 571.8 |
Net Income Growth | 10.29% | 6.62% | -23.51% | -18.74% | 6.66% | 31.93% |
Shares Outstanding (Basic) | 398 | 398 | 398 | 398 | 397 | 397 |
Shares Outstanding (Diluted) | 398 | 398 | 398 | 398 | 397 | 397 |
Shares Change | 0.05% | 0.04% | 0.05% | 0.08% | 0.09% | 0.09% |
EPS (Basic) | 1.05 | 1.02 | 0.95 | 1.25 | 1.53 | 1.44 |
EPS (Diluted) | 1.05 | 1.02 | 0.95 | 1.25 | 1.53 | 1.44 |
EPS Growth | 10.53% | 6.88% | -23.77% | -18.55% | 6.25% | 32.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 540.6 | 377.4 | 516.8 | 510.3 | 562.8 | 912.6 |
Free Cash Flow Per Share | 1.36 | 0.95 | 1.30 | 1.28 | 1.42 | 2.30 |
Dividend Per Share | 0.900 | 0.900 | 0.900 | 1.020 | 1.080 | 1.060 |
Dividend Growth | 0% | 0% | -11.77% | -5.56% | 1.89% | 41.33% |
Gross Margin | 14.56% | 14.50% | 14.38% | 14.23% | 14.75% | 14.58% |
Operating Margin | 4.95% | 4.96% | 5.04% | 5.79% | 6.69% | 6.63% |
Profit Margin | 3.25% | 3.24% | 3.18% | 4.21% | 5.17% | 5.06% |
Free Cash Flow Margin | 4.20% | 3.02% | 4.34% | 4.33% | 4.77% | 8.08% |
EBITDA | 874.5 | 843.7 | 808.3 | 866.1 | 959.2 | 920.4 |
EBITDA Margin | 6.80% | 6.76% | 6.78% | 7.35% | 8.12% | 8.14% |
D&A For EBITDA | 237.4 | 225.5 | 207.4 | 184 | 169 | 171.4 |
EBIT | 637.1 | 618.2 | 600.9 | 682.1 | 790.2 | 749 |
EBIT Margin | 4.95% | 4.96% | 5.04% | 5.79% | 6.69% | 6.63% |
Effective Tax Rate | 20.68% | 20.67% | 19.51% | 19.23% | 19.87% | 19.79% |