Keskisuomalainen Oyj (HEL:KSL)
Finland · Delayed Price · Currency is EUR 9.80
+0.08 (0.82%)
Aug 28, 2026, 6:17 PM EET
Keskisuomalainen Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 204.57 | 212.77 | 202.66 | 208.6 | 221.01 | 211.64 |
Other Revenue | 3.6 | - | - | -0 | - | - |
| 208.17 | 212.77 | 202.66 | 208.59 | 221.01 | 211.64 | |
Revenue Growth | -0.61% | 4.99% | -2.85% | -5.62% | 4.42% | 2.34% |
Cost of Revenue | 149 | 152.2 | 153.9 | 164.78 | 169.93 | 153.99 |
Gross Profit | 59.17 | 60.57 | 48.76 | 43.82 | 51.07 | 57.65 |
Other Operating Expenses | 34.31 | 34.31 | 34.87 | 33.29 | 34.91 | 31.52 |
Operating Expenses | 46.97 | 46.97 | 46.55 | 45.38 | 48.33 | 45.27 |
Operating Income | 12.2 | 13.6 | 2.21 | -1.57 | 2.74 | 12.39 |
Interest Expense | -1.66 | -1.66 | -2.58 | -1.97 | -0.71 | -0.75 |
Interest & Investment Income | 2.17 | 2.17 | 2.5 | 2.69 | 2.02 | 1.77 |
Earnings From Equity Investments | 0.43 | 0.13 | 0.17 | -0.01 | -0.25 | 0.05 |
Other Non Operating Income (Expenses) | -1.17 | -1.17 | -1.41 | -0.46 | 0.71 | -0.27 |
EBT Excluding Unusual Items | 11.96 | 13.06 | 0.89 | -1.31 | 4.51 | 13.18 |
Merger & Restructuring Charges | - | - | -0.3 | - | - | - |
Impairment of Goodwill | -1.76 | -1.76 | -7.53 | -12.09 | -6.47 | -2.42 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.13 | 0.54 | 14.55 | 0.08 |
Asset Writedown | - | - | -0.67 | -0.62 | -0.83 | -0.45 |
Pretax Income | 10.13 | 11.23 | -7.48 | -13.48 | 11.76 | 10.39 |
Income Tax Expense | 2.58 | 2.48 | -1.3 | -0.32 | 4.39 | 3.67 |
Earnings From Continuing Operations | 7.55 | 8.75 | -6.18 | -13.16 | 7.38 | 6.72 |
Minority Interest in Earnings | 0.02 | 0.02 | -0.03 | 0.11 | 0.09 | 0.17 |
Net Income | 7.57 | 8.77 | -6.21 | -13.05 | 7.47 | 6.89 |
Net Income to Common | 7.57 | 8.77 | -6.21 | -13.05 | 7.47 | 6.89 |
Net Income Growth | 3.83% | - | - | - | 8.45% | -66.25% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Change | 1.23% | 2.87% | 6.08% | - | - | -0.31% |
EPS (Basic) | 0.69 | 0.80 | -0.58 | -1.30 | 0.74 | 0.69 |
EPS (Diluted) | 0.68 | 0.80 | -0.58 | -1.30 | 0.74 | 0.69 |
EPS Growth | 2.53% | - | - | - | 7.90% | -66.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.51 | 20.41 | 2.33 | 5.41 | 6.85 | 14.32 |
Free Cash Flow Per Share | 1.58 | 1.86 | 0.22 | 0.54 | 0.68 | 1.43 |
Dividend Per Share | 0.700 | 0.700 | 0.350 | 0.550 | 1.000 | 0.700 |
Dividend Growth | 100.00% | 100.00% | -36.36% | -45.00% | 42.86% | -30.00% |
Gross Margin | 28.42% | 28.47% | 24.06% | 21.00% | 23.11% | 27.24% |
Operating Margin | 5.86% | 6.39% | 1.09% | -0.75% | 1.24% | 5.85% |
Profit Margin | 3.64% | 4.12% | -3.06% | -6.26% | 3.38% | 3.25% |
Free Cash Flow Margin | 8.41% | 9.59% | 1.15% | 2.60% | 3.10% | 6.77% |
EBITDA | 25.34 | 26.25 | 13.89 | 10.52 | 16.16 | 26.13 |
EBITDA Margin | 12.17% | 12.34% | 6.85% | 5.04% | 7.31% | 12.35% |
D&A For EBITDA | 13.15 | 12.66 | 11.68 | 12.09 | 13.42 | 13.74 |
EBIT | 12.2 | 13.6 | 2.21 | -1.57 | 2.74 | 12.39 |
EBIT Margin | 5.86% | 6.39% | 1.09% | -0.75% | 1.24% | 5.85% |
Effective Tax Rate | 25.48% | 22.09% | - | - | 37.29% | 35.32% |