Lamor Corporation Oyj (HEL:LAMOR)

Lamor Corporation Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	94.8	114.4	122.52	127.66	51.52	45.62
Revenue	94.8	114.4	122.52	127.66	51.52	45.62
Revenue Growth (YoY)	-18.69%	-6.63%	-4.02%	147.79%	12.92%	-7.00%
Cost of Revenue	53.65	70.15	69.84	80.28	29.92	27.84
Gross Profit	41.16	44.25	52.68	47.38	21.6	17.78
Selling, General & Admin	21.57	21.28	24.28	19.76	9.7	7.92
Other Operating Expenses	11.15	11.75	11.71	9.38	6.08	4.44
Operating Expenses	35.77	39.27	43.75	35.78	19.85	15.54
Operating Income	5.39	4.98	8.93	11.6	1.75	2.24
Interest Expense	-3.77	-4.32	-2.34	-0.85	-0.73	-0.64
Interest & Investment Income	-	0.11	0.05	0.47	0.11	0.02
Earnings From Equity Investments	0.32	0.26	-0.58	-1.81	-0.19	0.11
Currency Exchange Gain (Loss)	0.71	0.71	-0.84	-1.76	0.09	-0.18
Other Non Operating Income (Expenses)	-2.26	-2.26	-2.11	-1.35	-1.23	-0.63
EBT Excluding Unusual Items	0.39	-0.52	3.11	6.31	-0.2	0.92
Gain (Loss) on Sale of Assets	0.11	0.11	0.07	0.23	0.38	0.08
Asset Writedown	-0.03	-0.03	-	-	-	-
Pretax Income	0.47	-0.44	3.18	6.54	0.18	1
Income Tax Expense	0.67	0.84	0.51	3.01	-0.69	0.16
Earnings From Continuing Operations	-0.2	-1.27	2.68	3.54	0.87	0.84
Minority Interest in Earnings	-0.2	-0.3	-0.15	-0.07	0.09	-0.17
Net Income	-0.4	-1.57	2.53	3.46	0.96	0.67
Net Income to Common	-0.4	-1.57	2.53	3.46	0.96	0.67
Net Income Growth	-	-	-27.01%	259.50%	43.95%	-18.44%
Shares Outstanding (Basic)	25	27	27	27	20	20
Shares Outstanding (Diluted)	25	27	28	27	20	20
Shares Change (YoY)	8.35%	-2.17%	1.42%	33.55%	3.39%	5049.81%
EPS (Basic)	-0.02	-0.06	0.09	0.13	0.05	0.03
EPS (Diluted)	-0.02	-0.06	0.09	0.13	0.05	0.03
EPS Growth	-	-	-29.91%	171.31%	39.23%	-98.42%
Free Cash Flow	15.57	-2.84	-20.02	-14.33	-8.79	3.93
Free Cash Flow Per Share	0.61	-0.10	-0.73	-0.53	-0.43	0.20
Gross Margin	43.41%	38.68%	42.99%	37.11%	41.92%	38.98%
Operating Margin	5.69%	4.35%	7.29%	9.09%	3.39%	4.91%
Profit Margin	-0.42%	-1.37%	2.06%	2.71%	1.87%	1.47%
Free Cash Flow Margin	16.43%	-2.48%	-16.34%	-11.22%	-17.06%	8.61%
EBITDA	6.93	6.99	11.46	13.57	3.17	3.54
EBITDA Margin	7.31%	6.11%	9.35%	10.63%	6.15%	7.76%
D&A For EBITDA	1.54	2.02	2.53	1.97	1.42	1.3
EBIT	5.39	4.98	8.93	11.6	1.75	2.24
EBIT Margin	5.69%	4.35%	7.29%	9.09%	3.39%	4.91%
Effective Tax Rate	142.37%	-	15.86%	45.95%	-	15.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.