Lamor Corporation Oyj (HEL: LAMOR)
Finland
· Delayed Price · Currency is EUR 1.245
0.00 (0.00%)
At close: Dec 20, 2024
Lamor Corporation Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 116.6 | 122.52 | 127.66 | 51.52 | 45.62 | 48.98 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.07 | Upgrade
|
| Revenue | 116.6 | 122.52 | 127.66 | 51.52 | 45.62 | 49.05 | Upgrade
|
| Revenue Growth (YoY) | 0.76% | -4.02% | 147.79% | 12.92% | -7.00% | 6.58% | Upgrade
|
| Cost of Revenue | 66.44 | 69.84 | 80.28 | 29.92 | 27.84 | 29.04 | Upgrade
|
| Gross Profit | 50.15 | 52.68 | 47.38 | 21.6 | 17.78 | 20.02 | Upgrade
|
| Selling, General & Admin | 23.48 | 24.28 | 19.76 | 9.7 | 7.92 | 7.28 | Upgrade
|
| Other Operating Expenses | 12.22 | 11.71 | 9.38 | 6.08 | 4.44 | 6.81 | Upgrade
|
| Operating Expenses | 43.6 | 43.75 | 35.78 | 19.85 | 15.54 | 17.75 | Upgrade
|
| Operating Income | 6.56 | 8.93 | 11.6 | 1.75 | 2.24 | 2.27 | Upgrade
|
| Interest Expense | -4.07 | -2.34 | -0.85 | -0.73 | -0.64 | -0.57 | Upgrade
|
| Interest & Investment Income | - | 0.05 | 0.47 | 0.11 | 0.02 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 0.07 | -0.58 | -1.81 | -0.19 | 0.11 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | -0.84 | -1.76 | 0.09 | -0.18 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.11 | -2.11 | -1.35 | -1.23 | -0.63 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | -0.41 | 3.11 | 6.31 | -0.2 | 0.92 | 1.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.23 | 0.38 | 0.08 | - | Upgrade
|
| Pretax Income | -0.33 | 3.18 | 6.54 | 0.18 | 1 | 1.59 | Upgrade
|
| Income Tax Expense | 0.01 | 0.51 | 3.01 | -0.69 | 0.16 | 0.55 | Upgrade
|
| Earnings From Continuing Operations | -0.34 | 2.68 | 3.54 | 0.87 | 0.84 | 1.04 | Upgrade
|
| Minority Interest in Earnings | -0.38 | -0.15 | -0.07 | 0.09 | -0.17 | -0.22 | Upgrade
|
| Net Income | -0.72 | 2.53 | 3.46 | 0.96 | 0.67 | 0.82 | Upgrade
|
| Net Income to Common | -0.72 | 2.53 | 3.46 | 0.96 | 0.67 | 0.82 | Upgrade
|
| Net Income Growth | - | -27.01% | 259.50% | 43.95% | -18.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 27 | 27 | 20 | 20 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 28 | 27 | 20 | 20 | 0 | Upgrade
|
| Shares Change (YoY) | -19.02% | 1.42% | 33.55% | 3.39% | 5049.81% | - | Upgrade
|
| EPS (Basic) | -0.03 | 0.09 | 0.13 | 0.05 | 0.03 | 2.15 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.09 | 0.13 | 0.05 | 0.03 | 2.15 | Upgrade
|
| EPS Growth | - | -29.91% | 171.31% | 39.23% | -98.42% | - | Upgrade
|
| Free Cash Flow | -29.81 | -20.02 | -14.33 | -8.79 | 3.93 | -2 | Upgrade
|
| Free Cash Flow Per Share | -1.27 | -0.73 | -0.53 | -0.43 | 0.20 | -5.23 | Upgrade
|
| Gross Margin | 43.01% | 42.99% | 37.11% | 41.92% | 38.98% | 40.81% | Upgrade
|
| Operating Margin | 5.62% | 7.29% | 9.09% | 3.39% | 4.91% | 4.63% | Upgrade
|
| Profit Margin | -0.62% | 2.06% | 2.71% | 1.87% | 1.47% | 1.67% | Upgrade
|
| Free Cash Flow Margin | -25.57% | -16.34% | -11.22% | -17.06% | 8.61% | -4.08% | Upgrade
|
| EBITDA | 8.84 | 11.46 | 13.57 | 3.17 | 3.54 | 4.2 | Upgrade
|
| EBITDA Margin | 7.58% | 9.35% | 10.63% | 6.15% | 7.76% | 8.56% | Upgrade
|
| D&A For EBITDA | 2.28 | 2.53 | 1.97 | 1.42 | 1.3 | 1.93 | Upgrade
|
| EBIT | 6.56 | 8.93 | 11.6 | 1.75 | 2.24 | 2.27 | Upgrade
|
| EBIT Margin | 5.62% | 7.29% | 9.09% | 3.39% | 4.91% | 4.63% | Upgrade
|
| Effective Tax Rate | - | 15.86% | 45.95% | - | 15.93% | 34.47% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.