Lamor Corporation Oyj (HEL:LAMOR)
Finland · Delayed Price · Currency is EUR 0.9260
-0.0420 (-4.34%)
At close: Jun 5, 2026
Lamor Corporation Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90.24 | 114.4 | 122.52 | 127.66 | 51.52 |
| 90.24 | 114.4 | 122.52 | 127.66 | 51.52 | |
Revenue Growth (YoY) | -21.11% | -6.63% | -4.02% | 147.79% | 12.92% |
Cost of Revenue | 49.96 | 70.15 | 69.84 | 80.28 | 29.92 |
Gross Profit | 40.28 | 44.25 | 52.68 | 47.38 | 21.6 |
Selling, General & Admin | 20.85 | 21.28 | 24.28 | 19.76 | 9.7 |
Other Operating Expenses | 10.33 | 11.75 | 11.71 | 9.38 | 6.08 |
Operating Expenses | 34.45 | 39.3 | 43.75 | 35.78 | 19.85 |
Operating Income | 5.83 | 4.95 | 8.93 | 11.6 | 1.75 |
Interest Expense | -2.87 | -4.32 | -2.34 | -0.85 | -0.73 |
Interest & Investment Income | 0.11 | 0.11 | 0.05 | 0.47 | 0.11 |
Earnings From Equity Investments | 0.36 | 0.26 | -0.58 | -1.81 | -0.19 |
Currency Exchange Gain (Loss) | 0.12 | 0.71 | -0.84 | -1.76 | 0.09 |
Other Non Operating Income (Expenses) | -2.68 | -2.26 | -2.11 | -1.35 | -1.23 |
EBT Excluding Unusual Items | 0.87 | -0.54 | 3.11 | 6.31 | -0.2 |
Gain (Loss) on Sale of Assets | 0.01 | 0.11 | 0.07 | 0.23 | 0.38 |
Pretax Income | 0.88 | -0.44 | 3.18 | 6.54 | 0.18 |
Income Tax Expense | 4.32 | 0.84 | 0.51 | 3.01 | -0.69 |
Earnings From Continuing Operations | -3.43 | -1.27 | 2.68 | 3.54 | 0.87 |
Minority Interest in Earnings | -0.19 | -0.3 | -0.15 | -0.07 | 0.09 |
Net Income | -3.62 | -1.57 | 2.53 | 3.46 | 0.96 |
Net Income to Common | -3.62 | -1.57 | 2.53 | 3.46 | 0.96 |
Net Income Growth | - | - | -27.01% | 259.50% | 43.95% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 20 |
Shares Outstanding (Diluted) | 27 | 27 | 28 | 27 | 20 |
Shares Change (YoY) | - | -2.17% | 1.42% | 33.55% | 3.39% |
EPS (Basic) | -0.13 | -0.06 | 0.09 | 0.13 | 0.05 |
EPS (Diluted) | -0.13 | -0.06 | 0.09 | 0.13 | 0.05 |
EPS Growth | - | - | -29.91% | 171.31% | 39.23% |
Free Cash Flow | -7.11 | -2.84 | -20.02 | -14.33 | -8.79 |
Free Cash Flow Per Share | -0.26 | -0.10 | -0.73 | -0.53 | -0.43 |
Gross Margin | 44.63% | 38.68% | 42.99% | 37.11% | 41.92% |
Operating Margin | 6.46% | 4.33% | 7.29% | 9.09% | 3.39% |
Profit Margin | -4.01% | -1.37% | 2.06% | 2.71% | 1.87% |
Free Cash Flow Margin | -7.87% | -2.48% | -16.34% | -11.22% | -17.06% |
EBITDA | 7.77 | 6.99 | 11.46 | 13.57 | 3.17 |
EBITDA Margin | 8.62% | 6.11% | 9.35% | 10.63% | 6.15% |
D&A For EBITDA | 1.95 | 2.04 | 2.53 | 1.97 | 1.42 |
EBIT | 5.83 | 4.95 | 8.93 | 11.6 | 1.75 |
EBIT Margin | 6.46% | 4.33% | 7.29% | 9.09% | 3.39% |
Effective Tax Rate | 489.34% | - | 15.86% | 45.95% | - |