Lemonsoft Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29.45	28.91	26.34	22.55	17.23
Revenue Growth (YoY)	1.88%	9.74%	16.83%	30.90%	26.78%
Cost of Revenue	17.82	18.11	15.9	13.14	9.09
Gross Profit	11.63	10.8	10.44	9.41	8.14
Selling, General & Admin	-	0.6	0.58	0.52	0.9
Other Operating Expenses	3.43	2.74	1.93	1.34	3.01
Operating Expenses	5.68	5.27	3.83	2.59	4.37
Operating Income	5.95	5.54	6.61	6.82	3.77
Interest Expense	-1.62	-0.65	-0.33	-0.07	-0.02
Interest & Investment Income	0.07	0.17	0.16	0.01	0.04
Other Non Operating Income (Expenses)	1.09	0.05	-	-	-
EBT Excluding Unusual Items	5.5	5.1	6.44	6.76	3.78
Merger & Restructuring Charges	-	-0.18	-0.21	-0.23	-
Impairment of Goodwill	-	-	-	-	-0.7
Gain (Loss) on Sale of Investments	-	-	-	0	-
Other Unusual Items	-	-	0.49	-	-
Pretax Income	5.5	4.92	6.72	6.54	3.09
Income Tax Expense	1.13	0.89	1.37	1.41	0.78
Earnings From Continuing Operations	4.36	4.03	5.35	5.13	2.31
Net Income to Company	4.36	4.03	5.35	5.13	2.31
Minority Interest in Earnings	0.17	0.11	-0.05	-0.1	-0.03
Net Income	4.53	4.14	5.3	5.03	2.27
Net Income to Common	4.53	4.14	5.3	5.03	2.27
Net Income Growth	9.41%	-21.86%	5.43%	121.36%	-23.64%
Shares Outstanding (Basic)	18	19	19	18	6
Shares Outstanding (Diluted)	18	19	19	18	6
Shares Change (YoY)	-2.44%	0.41%	1.00%	212.00%	-65.42%
EPS (Basic)	0.25	0.22	0.29	0.27	0.39
EPS (Diluted)	0.25	0.22	0.29	0.27	0.39
EPS Growth	13.55%	-23.14%	6.01%	-30.14%	120.81%
Free Cash Flow	7.82	4.54	2.02	3.64	1.43
Free Cash Flow Per Share	0.43	0.24	0.11	0.20	0.24
Dividend Per Share	0.140	0.140	0.140	0.140	0.130
Dividend Growth	-	-	-	7.69%	80.56%
Gross Margin	39.49%	37.36%	39.64%	41.75%	47.26%
Operating Margin	20.20%	19.14%	25.09%	30.25%	21.88%
Profit Margin	15.39%	14.33%	20.13%	22.31%	13.19%
Free Cash Flow Margin	26.54%	15.71%	7.65%	16.16%	8.32%
EBITDA	8.2	6.13	7.07	7.05	4.93
EBITDA Margin	27.83%	21.21%	26.83%	31.26%	28.62%
D&A For EBITDA	2.25	0.6	0.46	0.23	1.16
EBIT	5.95	5.54	6.61	6.82	3.77
EBIT Margin	20.20%	19.14%	25.09%	30.25%	21.88%
Effective Tax Rate	20.63%	18.04%	20.38%	21.53%	25.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.