Lemonsoft Oyj (HEL: LEMON)
Finland
· Delayed Price · Currency is EUR 6.00
+0.25 (4.35%)
Nov 20, 2024, 6:22 PM EET
Lemonsoft Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 28.68 | 26.34 | 22.55 | 17.23 | 13.59 | 10.64 | Upgrade
|
| Revenue Growth (YoY) | 13.09% | 16.82% | 30.90% | 26.78% | 27.72% | 12.17% | Upgrade
|
| Cost of Revenue | 17.91 | 15.9 | 13.14 | 9.09 | 7.02 | 5.48 | Upgrade
|
| Gross Profit | 10.77 | 10.44 | 9.41 | 8.14 | 6.57 | 5.16 | Upgrade
|
| Selling, General & Admin | 0.58 | 0.58 | 0.52 | 0.9 | 0.7 | 0.59 | Upgrade
|
| Other Operating Expenses | 2.49 | 1.93 | 1.34 | 3.01 | 1.08 | 1.06 | Upgrade
|
| Operating Expenses | 4.87 | 3.83 | 2.59 | 4.37 | 2.2 | 2.02 | Upgrade
|
| Operating Income | 5.9 | 6.61 | 6.82 | 3.77 | 4.37 | 3.14 | Upgrade
|
| Interest Expense | -0.57 | -0.33 | -0.07 | -0.02 | -0.02 | -0 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.16 | 0.01 | 0.04 | 0.01 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 5.59 | 6.44 | 6.76 | 3.78 | 4.36 | 3.14 | Upgrade
|
| Merger & Restructuring Charges | -0.18 | -0.21 | -0.23 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.7 | -0.46 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0 | - | - | - | Upgrade
|
| Other Unusual Items | 0.49 | 0.49 | - | - | - | - | Upgrade
|
| Pretax Income | 5.91 | 6.72 | 6.54 | 3.09 | 3.89 | 3.14 | Upgrade
|
| Income Tax Expense | 1.09 | 1.37 | 1.41 | 0.78 | 0.92 | 0.66 | Upgrade
|
| Earnings From Continuing Operations | 4.82 | 5.35 | 5.13 | 2.31 | 2.98 | 2.48 | Upgrade
|
| Net Income to Company | - | 5.35 | 5.13 | 2.31 | 2.98 | 2.48 | Upgrade
|
| Minority Interest in Earnings | 0.04 | -0.05 | -0.1 | -0.03 | - | - | Upgrade
|
| Net Income | 4.86 | 5.3 | 5.03 | 2.27 | 2.98 | 2.48 | Upgrade
|
| Net Income to Common | 4.86 | 5.3 | 5.03 | 2.27 | 2.98 | 2.48 | Upgrade
|
| Net Income Growth | -4.67% | 5.43% | 121.36% | -23.64% | 19.80% | 29.93% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 18 | 6 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 6 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.50% | 1.01% | 212.00% | -65.42% | - | - | Upgrade
|
| EPS (Basic) | 0.26 | 0.29 | 0.27 | 0.39 | 0.18 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.29 | 0.27 | 0.39 | 0.18 | 0.15 | Upgrade
|
| EPS Growth | -3.69% | 6.01% | -30.14% | 120.81% | 19.80% | 29.93% | Upgrade
|
| Free Cash Flow | 4.42 | 2.42 | 3.64 | 1.43 | 4.22 | 2.98 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.13 | 0.20 | 0.24 | 0.25 | 0.18 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.130 | 0.072 | 0.090 | Upgrade
|
| Dividend Growth | 0% | 0% | 7.69% | 80.56% | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 37.56% | 39.64% | 41.75% | 47.26% | 48.36% | 48.46% | Upgrade
|
| Operating Margin | 20.59% | 25.09% | 30.25% | 21.88% | 32.15% | 29.50% | Upgrade
|
| Profit Margin | 16.95% | 20.13% | 22.31% | 13.19% | 21.90% | 23.35% | Upgrade
|
| Free Cash Flow Margin | 15.41% | 9.19% | 16.16% | 8.32% | 31.03% | 28.03% | Upgrade
|
| EBITDA | 6.84 | 7.07 | 7.05 | 4.93 | 5.26 | 3.5 | Upgrade
|
| EBITDA Margin | 23.84% | 26.83% | 31.26% | 28.62% | 38.69% | 32.94% | Upgrade
|
| D&A For EBITDA | 0.93 | 0.46 | 0.23 | 1.16 | 0.89 | 0.37 | Upgrade
|
| EBIT | 5.9 | 6.61 | 6.82 | 3.77 | 4.37 | 3.14 | Upgrade
|
| EBIT Margin | 20.59% | 25.09% | 30.25% | 21.88% | 32.15% | 29.50% | Upgrade
|
| Effective Tax Rate | 18.48% | 20.38% | 21.53% | 25.23% | 23.55% | 20.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.