Lemonsoft Oyj (HEL:LEMON)
Finland · Delayed Price · Currency is EUR 4.800
+0.100 (2.13%)
Jul 17, 2026, 4:44 PM EET
Lemonsoft Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.37 | 29.45 | 28.91 | 26.34 | 22.55 | 17.23 | |
Revenue Growth (YoY) | -0.77% | 1.88% | 9.74% | 16.82% | 30.90% | 26.78% |
Cost of Revenue | 4.64 | 4.53 | 3.94 | 3.55 | 2.57 | 1.89 |
Gross Profit | 24.74 | 24.93 | 24.97 | 22.79 | 19.98 | 15.33 |
Selling, General & Admin | 12.97 | 13.3 | 14.17 | 12.35 | 11 | 8.09 |
Depreciation & Amortization Expenses | 2.3 | 2.25 | 1.93 | 1.33 | 2.18 | 1.16 |
Other Operating Expenses | 3.32 | 2.34 | 3.47 | 2.23 | 2.13 | 3.01 |
Total Operating Expenses | 18.59 | 17.89 | 19.57 | 15.9 | 15.31 | 12.26 |
Operating Income | 6.15 | 7.04 | 5.4 | 6.89 | 4.66 | 3.07 |
Interest Income | 0.06 | 0.07 | 0.17 | 0.16 | - | - |
Interest Expense | -0.54 | -1.62 | -0.65 | -0.33 | - | - |
Other Non-Operating Income (Expense) | - | - | - | - | -0.02 | 0.02 |
Total Non-Operating Income (Expense) | -0.49 | -1.54 | -0.49 | -0.17 | -0.02 | 0.02 |
Pretax Income | 5.66 | 5.5 | 4.92 | 6.72 | 4.65 | 3.09 |
Provision for Income Taxes | - | - | - | 1.37 | 1.32 | 0.78 |
Net Income | 4.45 | 4.36 | 4.03 | 5.35 | 3.23 | 2.27 |
Minority Interest in Earnings | -0.17 | -0.17 | -0.11 | 0.05 | 0.1 | 0.03 |
Net Income to Common | 4.63 | 4.53 | 4.14 | 5.3 | 3.13 | 2.24 |
Net Income Growth | 3.35% | 9.41% | -21.86% | 69.39% | 39.91% | -24.80% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 18 | 6 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 18 | 6 |
Shares Change (YoY) | -3.48% | -2.44% | 0.41% | 1.00% | 212.00% | 864519.12% |
EPS (Basic) | 0.26 | 0.24 | 0.22 | 0.29 | 0.28 | 0.39 |
EPS (Diluted) | 0.26 | 0.24 | 0.22 | 0.29 | 0.27 | 0.39 |
EPS Growth | 13.04% | 9.09% | -24.14% | 7.41% | -30.77% | -99.99% |
Free Cash Flow | 7.7 | 7.82 | 4.54 | 2.02 | 3.45 | 1.43 |
Free Cash Flow Growth | -1.54% | 72.12% | 125.36% | -41.59% | 140.61% | -66.00% |
Free Cash Flow Per Share | 0.43 | 0.43 | 0.24 | 0.11 | 0.19 | 0.24 |
Dividends Per Share | 0.140 | 0.140 | 0.140 | 0.140 | 0.140 | 0.130 |
Dividend Growth | - | - | - | - | 7.69% | 80.56% |
Gross Margin | 84.21% | 84.63% | 86.38% | 86.52% | 88.59% | 89.01% |
Operating Margin | 20.93% | 23.91% | 18.69% | 26.15% | 20.69% | 17.82% |
Profit Margin | 15.16% | 14.81% | 13.94% | 20.30% | 14.32% | 13.19% |
FCF Margin | 26.20% | 26.54% | 15.71% | 7.65% | 15.30% | 8.32% |
EBITDA | 8.45 | 9.29 | 7.33 | 8.22 | 6.85 | 4.23 |
EBITDA Margin | 28.77% | 31.54% | 25.35% | 31.18% | 30.37% | 24.56% |
EBIT | 6.15 | 7.04 | 5.4 | 6.89 | 4.66 | 3.07 |
EBIT Margin | 20.93% | 23.91% | 18.69% | 26.15% | 20.69% | 17.82% |
Effective Tax Rate | - | 0.00% | 0.00% | 20.38% | 28.37% | 25.23% |