Lemonsoft Oyj (HEL:LEMON)
Finland flag Finland · Delayed Price · Currency is EUR
5.02
-0.26 (-4.92%)
Apr 4, 2025, 6:01 PM EET

Lemonsoft Oyj Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4.145.35.032.272.98
Upgrade
Depreciation & Amortization
1.110.920.581.160.89
Upgrade
Other Amortization
0.820.410.15--
Upgrade
Other Operating Activities
-0.13-0.510.730.230.1
Upgrade
Change in Accounts Receivable
----0.70.11
Upgrade
Change in Inventory
----0.030.01
Upgrade
Change in Other Net Operating Assets
-0.59-2.24-0.061.060.37
Upgrade
Operating Cash Flow
5.353.886.443.994.46
Upgrade
Operating Cash Flow Growth
37.96%-39.74%61.24%-10.37%39.20%
Upgrade
Capital Expenditures
-0.81-1.87-2.8-2.56-0.24
Upgrade
Sale of Property, Plant & Equipment
---0.110.06
Upgrade
Cash Acquisitions
-5.1-6.45-6.31-1.24-3.42
Upgrade
Investment in Securities
1.85-1-1-0.38-
Upgrade
Other Investing Activities
0----
Upgrade
Investing Cash Flow
-4.06-9.32-10.11-4.07-3.6
Upgrade
Long-Term Debt Issued
46.8-1.32
Upgrade
Long-Term Debt Repaid
-2.39-3.17-1.33--
Upgrade
Net Debt Issued (Repaid)
1.613.63-1.331.32
Upgrade
Issuance of Common Stock
---14.94-
Upgrade
Repurchase of Common Stock
-0.09----
Upgrade
Common Dividends Paid
-2.6-2.6-2.38-2.21-1.53
Upgrade
Other Financing Activities
0.050.1---
Upgrade
Financing Cash Flow
-1.031.14-3.714.030.47
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
0.26-4.3-7.3713.961.32
Upgrade
Free Cash Flow
4.542.023.641.434.22
Upgrade
Free Cash Flow Growth
125.36%-44.69%154.12%-66.00%41.41%
Upgrade
Free Cash Flow Margin
15.71%7.65%16.16%8.32%31.03%
Upgrade
Free Cash Flow Per Share
0.240.110.200.240.25
Upgrade
Cash Interest Paid
---0.020.02
Upgrade
Cash Income Tax Paid
---0.590.83
Upgrade
Levered Free Cash Flow
3.911.054.831.634.12
Upgrade
Unlevered Free Cash Flow
4.321.264.871.654.13
Upgrade
Change in Net Working Capital
0.252.34-2.67-0.69-0.75
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.