Lindex Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	952.3	940.1	951.7	981.7	899
Revenue Growth (YoY)	1.30%	-1.22%	-3.06%	9.20%	13.70%
Cost of Revenue	397.9	392.3	397.5	413.4	372
Gross Profit	554.4	547.8	554.2	568.3	527
Selling, General & Admin	253.2	245	258.8	254.5	232.6
Other Operating Expenses	131.7	147.4	120.8	136.9	138.4
Operating Expenses	489.6	491.4	479.8	494.6	473.9
Operating Income	64.8	56.4	74.4	73.7	53.1
Interest Expense	-39.4	-37.6	-33.6	-27.5	-19.4
Interest & Investment Income	1.8	3.5	3.5	1.3	1
Currency Exchange Gain (Loss)	-0.9	1.4	-1.4	-0.7	-0.2
Other Non Operating Income (Expenses)	1.7	0.4	1.7	1.1	1.8
EBT Excluding Unusual Items	28	24.1	44.6	47.9	36.3
Gain (Loss) on Sale of Assets	-	-	2.1	95.5	21.8
Other Unusual Items	-	-	-	-14.3	7.1
Pretax Income	28	28.5	46.7	129.1	65.2
Income Tax Expense	3.6	15.3	-5	27.5	17.3
Earnings From Continuing Operations	24.4	13.2	51.7	101.6	47.9
Net Income to Company	24.4	13.2	51.7	101.6	47.9
Minority Interest in Earnings	1.8	-	-	-	-
Net Income	26.2	13.2	51.7	101.6	47.9
Net Income to Common	26.2	13.2	51.7	101.6	47.9
Net Income Growth	98.48%	-74.47%	-49.11%	112.11%	-
Shares Outstanding (Basic)	163	160	157	155	114
Shares Outstanding (Diluted)	163	161	157	155	114
Shares Change (YoY)	1.37%	2.37%	1.41%	36.12%	51.81%
EPS (Basic)	0.16	0.08	0.33	0.65	0.42
EPS (Diluted)	0.16	0.08	0.33	0.65	0.42
EPS Growth	100.00%	-75.65%	-49.82%	55.88%	-
Free Cash Flow	92.6	51.6	36.8	-7.6	133.4
Free Cash Flow Per Share	0.57	0.32	0.23	-0.05	1.17
Gross Margin	58.22%	58.27%	58.23%	57.89%	58.62%
Operating Margin	6.80%	6.00%	7.82%	7.51%	5.91%
Profit Margin	2.75%	1.40%	5.43%	10.35%	5.33%
Free Cash Flow Margin	9.72%	5.49%	3.87%	-0.77%	14.84%
EBITDA	89.6	78	96.6	98.2	80.4
EBITDA Margin	9.41%	8.30%	10.15%	10.00%	8.94%
D&A For EBITDA	24.8	21.6	22.2	24.5	27.3
EBIT	64.8	56.4	74.4	73.7	53.1
EBIT Margin	6.80%	6.00%	7.82%	7.51%	5.91%
Effective Tax Rate	12.86%	53.68%	-	21.30%	26.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.