Loihde Oyj (HEL:LOIHDE)
Finland · Delayed Price · Currency is EUR 12.35
+0.05 (0.41%)
At close: Aug 28, 2026
Loihde Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142.44 | 144.46 | 139.75 | 132.77 | 123.43 | 104.91 |
Other Revenue | - | - | 0 | - | - | - |
| 142.44 | 144.46 | 139.75 | 132.77 | 123.43 | 104.91 | |
Revenue Growth | 0.44% | 3.37% | 5.26% | 7.57% | 17.65% | -2.25% |
Cost of Revenue | 52.88 | 54.34 | 48.42 | 41.97 | 35.83 | 28.61 |
Gross Profit | 89.56 | 90.12 | 91.33 | 90.8 | 87.6 | 76.3 |
Selling, General & Admin | 62.86 | 65.02 | 66.35 | 68.16 | 64.4 | 58 |
Other Operating Expenses | 13.84 | 13.81 | 15.06 | 15.95 | 13.45 | 11.5 |
Operating Expenses | 84.78 | 86.79 | 89.27 | 91.69 | 84.68 | 75.97 |
Operating Income | 4.78 | 3.34 | 2.07 | -0.89 | 2.92 | 0.33 |
Interest Expense | -1.15 | -0.53 | -0.47 | -0.32 | -0.23 | -0.26 |
Interest & Investment Income | 0.89 | 0.08 | 0.18 | 0.17 | 0.05 | 0.04 |
Other Non Operating Income (Expenses) | 0.39 | 0.39 | 0.35 | 0.55 | -2.1 | 1.34 |
EBT Excluding Unusual Items | 4.91 | 3.28 | 2.14 | -0.49 | 0.64 | 1.46 |
Merger & Restructuring Charges | -0.33 | -0.33 | - | -0.1 | -0.36 | -0.26 |
Impairment of Goodwill | - | - | -9.9 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0 | 0.08 | 3.93 | 0.61 |
Asset Writedown | - | - | -0.01 | - | -0.12 | - |
Other Unusual Items | - | - | - | - | - | -1.56 |
Pretax Income | 4.6 | 2.97 | -7.77 | -0.51 | 4.09 | 0.25 |
Income Tax Expense | 0.85 | 0.63 | 0.32 | 0.11 | 1.04 | -0.23 |
Earnings From Continuing Operations | 3.75 | 2.34 | -8.08 | -0.62 | 3.05 | 0.48 |
Earnings From Discontinued Operations | - | - | - | - | 0.31 | 6.44 |
Net Income to Company | 3.75 | 2.34 | -8.08 | -0.62 | 3.36 | 6.92 |
Minority Interest in Earnings | - | - | - | - | - | 0.01 |
Net Income | 3.75 | 2.34 | -8.08 | -0.62 | 3.36 | 6.93 |
Net Income to Common | 3.75 | 2.34 | -8.08 | -0.62 | 3.36 | 6.93 |
Net Income Growth | - | - | - | - | -51.56% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.79% | 0.65% | -1.23% | 0.82% | -2.11% | 4.06% |
EPS (Basic) | 0.65 | 0.41 | -1.41 | -0.11 | 0.58 | 1.19 |
EPS (Diluted) | 0.65 | 0.41 | -1.41 | -0.11 | 0.58 | 1.18 |
EPS Growth | - | - | - | - | -50.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.56 | 10.1 | 6.51 | 0.12 | 3.95 | 4.99 |
Free Cash Flow Per Share | 2.18 | 1.75 | 1.14 | 0.02 | 0.69 | 0.85 |
Dividend Per Share | 1.000 | 1.000 | 0.230 | 1.000 | 0.150 | 0.140 |
Dividend Growth | 334.78% | 334.78% | -77.00% | 566.67% | 7.14% | -92.22% |
Gross Margin | 62.88% | 62.39% | 65.35% | 68.39% | 70.97% | 72.73% |
Operating Margin | 3.36% | 2.31% | 1.48% | -0.67% | 2.37% | 0.32% |
Profit Margin | 2.63% | 1.62% | -5.78% | -0.47% | 2.72% | 6.61% |
Free Cash Flow Margin | 8.82% | 6.99% | 4.66% | 0.09% | 3.20% | 4.75% |
EBITDA | 6.93 | 5.36 | 4.11 | 1.46 | 5.16 | 2.48 |
EBITDA Margin | 4.86% | 3.71% | 2.94% | 1.10% | 4.18% | 2.36% |
D&A For EBITDA | 2.15 | 2.03 | 2.04 | 2.35 | 2.24 | 2.14 |
EBIT | 4.78 | 3.34 | 2.07 | -0.89 | 2.92 | 0.33 |
EBIT Margin | 3.36% | 2.31% | 1.48% | -0.67% | 2.37% | 0.32% |
Effective Tax Rate | 18.52% | 21.20% | - | - | 25.43% | - |