Marimekko Oyj (HEL: MEKKO)
Finland
· Delayed Price · Currency is EUR 11.48
+0.16 (1.41%)
Nov 22, 2024, 6:29 PM EET
Marimekko Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 179.21 | 174.11 | 166.52 | 152.23 | 123.57 | 125.42 | Upgrade
|
| Revenue Growth (YoY) | 4.26% | 4.56% | 9.39% | 23.19% | -1.48% | 12.10% | Upgrade
|
| Cost of Revenue | 69.99 | 67.68 | 64.39 | 58.33 | 48.6 | 44.95 | Upgrade
|
| Gross Profit | 109.22 | 106.43 | 102.12 | 93.89 | 74.97 | 80.47 | Upgrade
|
| Selling, General & Admin | 46.34 | 44.85 | 41.16 | 35.88 | 31.11 | 36.7 | Upgrade
|
| Other Operating Expenses | 23.08 | 20.9 | 20.67 | 15.05 | 12.79 | 14.11 | Upgrade
|
| Operating Expenses | 78.75 | 74.93 | 71.48 | 62.8 | 56.42 | 63.35 | Upgrade
|
| Operating Income | 30.47 | 31.5 | 30.64 | 31.09 | 18.55 | 17.12 | Upgrade
|
| Interest Expense | -1.23 | -1.19 | -0.95 | -0.96 | -1 | -1.02 | Upgrade
|
| Interest & Investment Income | 0.62 | 0.19 | 0.03 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.33 | -0.73 | -0.48 | 0.43 | -0.5 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.12 | -0.1 | -0.06 | -0.08 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 29.33 | 29.65 | 29.14 | 30.51 | 16.99 | 16.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.09 | 0.09 | - | 0.19 | - | - | Upgrade
|
| Pretax Income | 29.42 | 29.74 | 29.14 | 30.7 | 16.99 | 16.15 | Upgrade
|
| Income Tax Expense | 6.27 | 6.14 | 6.43 | 6.29 | 3.68 | 3.13 | Upgrade
|
| Net Income | 23.15 | 23.6 | 22.71 | 24.41 | 13.31 | 13.02 | Upgrade
|
| Net Income to Common | 23.15 | 23.6 | 22.71 | 24.41 | 13.31 | 13.02 | Upgrade
|
| Net Income Growth | 7.45% | 3.93% | -6.96% | 83.44% | 2.21% | -4.96% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.13% | 0.17% | 0.01% | 0.12% | 0.25% | Upgrade
|
| EPS (Basic) | 0.57 | 0.58 | 0.56 | 0.60 | 0.33 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.58 | 0.56 | 0.60 | 0.33 | 0.32 | Upgrade
|
| EPS Growth | 7.47% | 4.07% | -7.12% | 83.41% | 2.09% | -5.20% | Upgrade
|
| Free Cash Flow | 33.11 | 27.4 | 19.14 | 34.99 | 25.24 | 27.42 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.68 | 0.47 | 0.86 | 0.62 | 0.68 | Upgrade
|
| Dividend Per Share | 0.370 | 0.370 | 0.340 | 0.320 | 0.200 | 0.180 | Upgrade
|
| Dividend Growth | 8.82% | 8.82% | 6.25% | 60.00% | 11.11% | 50.00% | Upgrade
|
| Gross Margin | 60.94% | 61.13% | 61.33% | 61.68% | 60.67% | 64.16% | Upgrade
|
| Operating Margin | 17.00% | 18.09% | 18.40% | 20.42% | 15.01% | 13.65% | Upgrade
|
| Profit Margin | 12.91% | 13.56% | 13.64% | 16.03% | 10.77% | 10.38% | Upgrade
|
| Free Cash Flow Margin | 18.47% | 15.74% | 11.50% | 22.99% | 20.43% | 21.87% | Upgrade
|
| EBITDA | 31.36 | 32.31 | 31.38 | 32.01 | 19.8 | 18.37 | Upgrade
|
| EBITDA Margin | 17.50% | 18.56% | 18.84% | 21.03% | 16.03% | 14.65% | Upgrade
|
| D&A For EBITDA | 0.89 | 0.81 | 0.74 | 0.92 | 1.25 | 1.25 | Upgrade
|
| EBIT | 30.47 | 31.5 | 30.64 | 31.09 | 18.55 | 17.12 | Upgrade
|
| EBIT Margin | 17.00% | 18.09% | 18.40% | 20.42% | 15.01% | 13.65% | Upgrade
|
| Effective Tax Rate | 21.32% | 20.64% | 22.07% | 20.49% | 21.68% | 19.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.