Marimekko Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	189.6	182.6	174.11	166.52	152.23
Revenue Growth (YoY)	3.83%	4.88%	4.56%	9.39%	23.19%
Cost of Revenue	74.8	72.17	67.68	64.39	58.33
Gross Profit	114.8	110.44	106.43	102.12	93.89
Selling, General & Admin	37.5	48.9	44.85	41.16	35.88
Other Operating Expenses	35.3	20.86	20.9	20.67	15.05
Operating Expenses	82.8	79.1	74.93	71.48	62.8
Operating Income	32	31.34	31.5	30.64	31.09
Interest Expense	-1.2	-1.12	-1.19	-0.95	-0.96
Interest & Investment Income	0.5	0.56	0.19	0.03	0.01
Currency Exchange Gain (Loss)	-0.7	0.36	-0.73	-0.48	0.43
Other Non Operating Income (Expenses)	-0.1	-0.09	-0.12	-0.1	-0.06
EBT Excluding Unusual Items	30.5	31.04	29.65	29.14	30.51
Gain (Loss) on Sale of Investments	-	-0.07	0.09	-	0.19
Pretax Income	30.5	30.97	29.74	29.14	30.7
Income Tax Expense	6.1	6.6	6.14	6.43	6.29
Net Income	24.4	24.37	23.6	22.71	24.41
Net Income to Common	24.4	24.37	23.6	22.71	24.41
Net Income Growth	0.11%	3.27%	3.93%	-6.97%	83.44%
Shares Outstanding (Basic)	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41
Shares Change (YoY)	0.00%	-	-0.13%	0.17%	0.01%
EPS (Basic)	0.60	0.60	0.58	0.56	0.60
EPS (Diluted)	0.60	0.60	0.58	0.56	0.60
EPS Growth	0.11%	3.27%	4.07%	-7.12%	83.41%
Free Cash Flow	31.6	26.78	27.4	19.14	34.99
Free Cash Flow Per Share	0.78	0.66	0.68	0.47	0.86
Dividend Per Share	0.420	0.400	0.370	0.340	0.320
Dividend Growth	5.00%	8.11%	8.82%	6.25%	60.00%
Gross Margin	60.55%	60.48%	61.13%	61.33%	61.68%
Operating Margin	16.88%	17.16%	18.09%	18.40%	20.42%
Profit Margin	12.87%	13.35%	13.56%	13.64%	16.03%
Free Cash Flow Margin	16.67%	14.66%	15.74%	11.50%	22.99%
EBITDA	33.3	32.32	32.31	31.38	32.01
EBITDA Margin	17.56%	17.70%	18.56%	18.84%	21.03%
D&A For EBITDA	1.3	0.98	0.81	0.74	0.92
EBIT	32	31.34	31.5	30.64	31.09
EBIT Margin	16.88%	17.16%	18.09%	18.40%	20.42%
Effective Tax Rate	20.00%	21.32%	20.64%	22.07%	20.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.