Marimekko Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	191.4	189.7	182.7	174.2	166.62	152.38
Revenue Growth (YoY)	3.74%	3.83%	4.88%	4.54%	9.35%	22.97%
Cost of Revenue	75.1	74.8	72.1	67.68	64.39	58.33
Gross Profit	116.3	114.9	110.6	106.52	102.23	94.04
Selling, General & Admin	38	37.5	35.9	33.51	30.85	28.24
Depreciation & Amortization Expenses	10.3	10	9.3	9.18	9.65	11.87
Other Operating Expenses	35.4	35.4	34	32.43	31.5	22.68
Total Operating Expenses	83.7	82.9	79.2	75.12	71.99	62.79
Operating Income	32.6	32	31.4	31.4	30.24	31.25
Interest Income	0.6	0.5	1.2	0.39	1.24	0.85
Interest Expense	-1.7	-1.9	-1.6	-2.06	-2.34	-1.4
Total Non-Operating Income (Expense)	-1.1	-1.4	-0.4	-1.66	-1.1	-0.55
Pretax Income	31.4	30.4	31	29.74	29.14	30.7
Provision for Income Taxes	6.4	6.1	6.6	6.14	6.43	6.29
Net Income	25.2	24.4	24.4	23.6	22.71	24.41
Net Income to Common	25.2	24.4	24.4	23.6	22.71	24.41
Net Income Growth	6.33%	-	3.38%	3.93%	-6.97%	83.44%
Shares Outstanding (Basic)	41	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41	41
Shares Change (YoY)	-0.02%	-	0.07%	-0.13%	0.17%	0.01%
EPS (Basic)	0.62	0.60	0.60	0.58	0.56	0.60
EPS (Diluted)	0.62	0.60	0.60	0.58	0.56	0.60
EPS Growth	5.08%	-	3.45%	3.57%	-6.67%	82.93%
Shares Outstanding	40.48	40.57	40.57	40.57	40.57	40.58
Free Cash Flow	34.8	31.6	26.8	27.4	19.14	34.99
Free Cash Flow Growth	10.13%	17.91%	-2.20%	43.15%	-45.30%	38.63%
Free Cash Flow Per Share	0.86	0.78	0.66	0.68	0.47	0.86
Dividends Per Share	0.420	0.420	0.400	0.370	0.340	0.320
Dividend Growth	-	5.00%	8.11%	8.82%	6.25%	60.00%
Gross Margin	60.76%	60.57%	60.54%	61.15%	61.35%	61.72%
Operating Margin	17.03%	16.87%	17.19%	18.03%	18.15%	20.51%
Profit Margin	13.17%	12.86%	13.36%	13.55%	13.63%	16.02%
FCF Margin	18.18%	16.66%	14.67%	15.73%	11.49%	22.96%
EBITDA	42.9	42	40.7	40.58	39.89	43.12
EBITDA Margin	22.41%	22.14%	22.28%	23.30%	23.94%	28.30%
EBIT	32.6	32	31.4	31.4	30.24	31.25
EBIT Margin	17.03%	16.87%	17.19%	18.03%	18.15%	20.51%
Effective Tax Rate	20.38%	20.07%	21.29%	20.64%	22.07%	20.49%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.