Marimekko Oyj (HEL:MEKKO)
Finland · Delayed Price · Currency is EUR 10.46
-0.10 (-0.95%)
Jun 8, 2026, 10:27 AM EET
Marimekko Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 191.4 | 189.7 | 182.7 | 174.2 | 166.62 | 152.38 | |
Revenue Growth (YoY) | 3.74% | 3.83% | 4.88% | 4.54% | 9.35% | 22.97% |
Cost of Revenue | 75.1 | 74.8 | 72.1 | 67.68 | 64.39 | 58.33 |
Gross Profit | 116.3 | 114.9 | 110.6 | 106.52 | 102.23 | 94.04 |
Selling, General & Admin | 38 | 37.5 | 35.9 | 33.51 | 30.85 | 28.24 |
Depreciation & Amortization Expenses | 10.3 | 10 | 9.3 | 9.18 | 9.65 | 11.87 |
Other Operating Expenses | 35.4 | 35.4 | 34 | 32.43 | 31.5 | 22.68 |
Total Operating Expenses | 83.7 | 82.9 | 79.2 | 75.12 | 71.99 | 62.79 |
Operating Income | 32.6 | 32 | 31.4 | 31.4 | 30.24 | 31.25 |
Interest Income | 0.6 | 0.5 | 1.2 | 0.39 | 1.24 | 0.85 |
Interest Expense | -1.7 | -1.9 | -1.6 | -2.06 | -2.34 | -1.4 |
Total Non-Operating Income (Expense) | -1.1 | -1.4 | -0.4 | -1.66 | -1.1 | -0.55 |
Pretax Income | 31.4 | 30.4 | 31 | 29.74 | 29.14 | 30.7 |
Provision for Income Taxes | 6.4 | 6.1 | 6.6 | 6.14 | 6.43 | 6.29 |
Net Income | 25.2 | 24.4 | 24.4 | 23.6 | 22.71 | 24.41 |
Net Income to Common | 25.2 | 24.4 | 24.4 | 23.6 | 22.71 | 24.41 |
Net Income Growth | 6.33% | - | 3.38% | 3.93% | -6.97% | 83.44% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -0.02% | - | 0.07% | -0.13% | 0.17% | 0.01% |
EPS (Basic) | 0.62 | 0.60 | 0.60 | 0.58 | 0.56 | 0.60 |
EPS (Diluted) | 0.62 | 0.60 | 0.60 | 0.58 | 0.56 | 0.60 |
EPS Growth | 5.08% | - | 3.45% | 3.57% | -6.67% | 82.93% |
Shares Outstanding | 40.48 | 40.57 | 40.57 | 40.57 | 40.57 | 40.58 |
Free Cash Flow | 34.8 | 31.6 | 26.8 | 27.4 | 19.14 | 34.99 |
Free Cash Flow Growth | 10.13% | 17.91% | -2.20% | 43.15% | -45.30% | 38.63% |
Free Cash Flow Per Share | 0.86 | 0.78 | 0.66 | 0.68 | 0.47 | 0.86 |
Dividends Per Share | 0.420 | 0.420 | 0.400 | 0.370 | 0.340 | 0.320 |
Dividend Growth | - | 5.00% | 8.11% | 8.82% | 6.25% | 60.00% |
Gross Margin | 60.76% | 60.57% | 60.54% | 61.15% | 61.35% | 61.72% |
Operating Margin | 17.03% | 16.87% | 17.19% | 18.03% | 18.15% | 20.51% |
Profit Margin | 13.17% | 12.86% | 13.36% | 13.55% | 13.63% | 16.02% |
FCF Margin | 18.18% | 16.66% | 14.67% | 15.73% | 11.49% | 22.96% |
EBITDA | 42.9 | 42 | 40.7 | 40.58 | 39.89 | 43.12 |
EBITDA Margin | 22.41% | 22.14% | 22.28% | 23.30% | 23.94% | 28.30% |
EBIT | 32.6 | 32 | 31.4 | 31.4 | 30.24 | 31.25 |
EBIT Margin | 17.03% | 16.87% | 17.19% | 18.03% | 18.15% | 20.51% |
Effective Tax Rate | 20.38% | 20.07% | 21.29% | 20.64% | 22.07% | 20.49% |