Metsä Board Oyj (HEL:METSB)
Finland · Delayed Price · Currency is EUR 2.968
+0.056 (1.92%)
Nov 2, 2026, 6:29 PM EET
Metsä Board Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,621 | 1,776 | 1,939 | 1,942 | 2,480 | 2,084 |
Other Revenue | 9.1 | 9.1 | 5.1 | 5.5 | 6.1 | 4.5 |
| 1,631 | 1,785 | 1,944 | 1,947 | 2,486 | 2,089 | |
Revenue Growth | -11.06% | -8.18% | -0.19% | -21.66% | 19.01% | 10.34% |
Cost of Revenue | 1,266 | 1,413 | 1,469 | 1,487 | 1,754 | 1,449 |
Gross Profit | 364.7 | 371.9 | 474.9 | 460.9 | 731.5 | 639.5 |
Selling, General & Admin | 199.2 | 219 | 205.5 | 202 | 219.7 | 221 |
Other Operating Expenses | 92 | 120.9 | 117.4 | 130.3 | 147.2 | 95.1 |
Operating Expenses | 395.6 | 449.6 | 428.9 | 426.1 | 449 | 401.7 |
Operating Income | -30.9 | -77.7 | 46 | 34.8 | 282.5 | 237.8 |
Interest Expense | -22.5 | -20.1 | -15.7 | -12 | -3.8 | -6.9 |
Interest & Investment Income | 5.4 | 5.4 | 9.3 | 9.8 | 2.9 | 0.2 |
Earnings From Equity Investments | -41.4 | -37.4 | -8.8 | 24.2 | 163.1 | 114.4 |
Currency Exchange Gain (Loss) | -2.2 | -1.2 | -2.8 | 2.6 | -5 | -2.3 |
Other Non Operating Income (Expenses) | -1 | -1.3 | -1.7 | -0.3 | -0.8 | -1 |
EBT Excluding Unusual Items | -92.6 | -132.3 | 26.3 | 59.1 | 438.9 | 342.2 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Assets | 9.7 | 9.7 | 33.2 | 59.1 | 58.9 | 28.2 |
Asset Writedown | -36.6 | -55.9 | -7.6 | - | - | -4.6 |
Other Unusual Items | -13.9 | -8.3 | -0.5 | 2.7 | 28 | - |
Pretax Income | -133.4 | -186.8 | 51.4 | 120.9 | 524.8 | 365.8 |
Income Tax Expense | -10.9 | -22.3 | 12 | 19.3 | 63.5 | 51.8 |
Earnings From Continuing Operations | -122.5 | -164.5 | 39.4 | 101.6 | 461.3 | 314 |
Minority Interest in Earnings | 9.4 | 7.9 | -14.1 | -6.8 | -51.4 | -21.9 |
Net Income | -113.1 | -156.6 | 25.3 | 94.8 | 409.9 | 292.1 |
Net Income to Common | -113.1 | -156.6 | 25.3 | 94.8 | 409.9 | 292.1 |
Net Income Growth | - | - | -73.31% | -76.87% | 40.33% | 71.72% |
Shares Outstanding (Basic) | 340 | 355 | 355 | 355 | 355 | 356 |
Shares Outstanding (Diluted) | 340 | 355 | 355 | 355 | 355 | 356 |
Shares Change | -1.55% | 0.04% | 0.07% | -0.17% | -0.04% | - |
EPS (Basic) | -0.33 | -0.44 | 0.07 | 0.27 | 1.15 | 0.82 |
EPS (Diluted) | -0.33 | -0.44 | 0.07 | 0.27 | 1.15 | 0.82 |
EPS Growth | - | - | -73.33% | -76.83% | 40.39% | 71.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31.1 | 103.6 | -126.2 | 124.4 | -42.2 | 115.9 |
Free Cash Flow Per Share | 0.09 | 0.29 | -0.36 | 0.35 | -0.12 | 0.33 |
Dividend Per Share | - | - | 0.070 | 0.250 | 0.580 | 0.410 |
Dividend Growth | - | - | -72.00% | -56.90% | 41.46% | 57.69% |
Gross Margin | 22.37% | 20.84% | 24.43% | 23.67% | 29.43% | 30.62% |
Operating Margin | -1.90% | -4.35% | 2.37% | 1.79% | 11.37% | 11.39% |
Profit Margin | -6.94% | -8.77% | 1.30% | 4.87% | 16.49% | 13.98% |
Free Cash Flow Margin | 1.91% | 5.80% | -6.49% | 6.39% | -1.70% | 5.55% |
EBITDA | 68.3 | 46.1 | 145.2 | 121.9 | 357.5 | 316 |
EBITDA Margin | 4.19% | 2.58% | 7.47% | 6.26% | 14.38% | 15.13% |
D&A For EBITDA | 99.2 | 123.8 | 99.2 | 87.1 | 75 | 78.2 |
EBIT | -30.9 | -77.7 | 46 | 34.8 | 282.5 | 237.8 |
EBIT Margin | -1.90% | -4.35% | 2.37% | 1.79% | 11.37% | 11.39% |
Effective Tax Rate | - | - | 23.35% | 15.96% | 12.10% | 14.16% |