Metso Oyj (HEL:METSO)
Finland · Delayed Price · Currency is EUR 16.86
+1.26 (8.08%)
Jul 24, 2026, 6:29 PM EET
Metso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,357 | 5,240 | 5,026 | 5,390 | 4,970 | 4,236 | |
Revenue Growth (YoY) | 7.55% | 4.26% | -6.75% | 8.45% | 17.33% | 27.63% |
Cost of Revenue | 3,590 | 3,561 | 3,356 | 3,687 | 3,642 | 3,058 |
Gross Profit | 1,768 | 1,679 | 1,669 | 1,703 | 1,328 | 1,178 |
Selling, General & Admin | 889 | 867 | 799 | 810 | 741 | 669 |
Research & Development | 106 | 109 | 106 | 66 | 55 | 66 |
Other Operating Expenses | 34 | -32 | 15 | 24 | 40 | 17 |
Total Operating Expenses | 1,029 | 944 | 920 | 900 | 836 | 752 |
Operating Income | 389 | 735 | 749 | 805 | 490 | 425 |
Interest Income | 5 | 13 | 22 | 17 | 13 | 3 |
Interest Expense | -50 | -107 | -105 | -101 | -63 | -40 |
Other Non-Operating Income (Expense) | -1 | -4 | 4 | 4 | -14 | -4 |
Total Non-Operating Income (Expense) | -46 | -98 | -79 | -80 | -64 | -41 |
Pretax Income | 339 | 636 | 670 | 724 | 426 | 385 |
Provision for Income Taxes | 76 | 150 | 163 | 187 | 108 | 92 |
Net Income | 263 | 486 | 506 | 537 | 318 | 294 |
Minority Interest in Earnings | 2 | 4 | 1 | 2 | 0 | 0 |
Earnings From Discontinued Operations | -18 | -59 | -177 | 8 | -18 | 48 |
Net Income to Common | 495 | 423 | 329 | 543 | 301 | 342 |
Net Income Growth | 91.12% | 28.57% | -39.41% | 80.40% | -11.99% | 147.83% |
Shares Outstanding (Basic) | 828 | 828 | 827 | 826 | 827 | 828 |
Shares Outstanding (Diluted) | 829 | 829 | 828 | 827 | 828 | 828 |
Shares Change (YoY) | 0.05% | 0.07% | 0.10% | -0.11% | -0.03% | 12.29% |
EPS (Basic) | 0.59 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 |
EPS (Diluted) | 0.59 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 |
EPS Growth | 84.38% | 27.50% | -39.39% | 83.33% | -12.20% | 115.79% |
Free Cash Flow | 456 | 627 | 144 | 132 | 13 | 417 |
Free Cash Flow Growth | 39.88% | 335.42% | 9.09% | 915.38% | -96.88% | 3.47% |
Free Cash Flow Per Share | 0.55 | 0.76 | 0.17 | 0.16 | 0.02 | 0.50 |
Dividends Per Share | 0.400 | 0.400 | 0.380 | 0.360 | 0.300 | 0.240 |
Dividend Growth | 5.26% | 5.26% | 5.56% | 20.00% | 25.00% | 20.00% |
Gross Margin | 33.00% | 32.04% | 33.21% | 31.60% | 26.72% | 27.81% |
Operating Margin | 7.26% | 14.03% | 14.90% | 14.94% | 9.86% | 10.03% |
Profit Margin | 4.91% | 9.27% | 10.07% | 9.96% | 6.40% | 6.94% |
FCF Margin | 8.51% | 11.97% | 2.87% | 2.45% | 0.26% | 9.84% |
EBITDA | 581 | 921 | 914 | 963 | 646 | 592 |
EBITDA Margin | 10.85% | 17.58% | 18.19% | 17.87% | 13.00% | 13.98% |
EBIT | 389 | 735 | 749 | 805 | 490 | 425 |
EBIT Margin | 7.26% | 14.03% | 14.90% | 14.94% | 9.86% | 10.03% |
Effective Tax Rate | 22.42% | 23.58% | 24.33% | 25.83% | 25.35% | 23.90% |