Metso Oyj (HEL:METSO)
Finland · Delayed Price · Currency is EUR 16.99
-0.10 (-0.59%)
Nov 6, 2026, 6:29 PM EET
Metso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,403 | 5,240 | 5,026 | 5,390 | 4,970 | 4,236 |
| 5,403 | 5,240 | 5,026 | 5,390 | 4,970 | 4,236 | |
Revenue Growth | 5.98% | 4.26% | -6.75% | 8.45% | 17.33% | 27.63% |
Cost of Revenue | 3,634 | 3,561 | 3,356 | 3,687 | 3,642 | 3,058 |
Gross Profit | 1,769 | 1,679 | 1,670 | 1,703 | 1,328 | 1,178 |
Selling, General & Admin | 896.4 | 865.4 | 798.4 | 808.3 | 740.6 | 669 |
Research & Development | 101 | 109 | 106 | 66 | 55 | 66 |
Other Operating Expenses | 47 | -23 | -21 | 9 | -5 | -12 |
Operating Expenses | 1,044 | 951.4 | 883.4 | 883.3 | 790.6 | 723 |
Operating Income | 724.6 | 727.6 | 786.6 | 819.7 | 537.4 | 455 |
Interest Expense | -75 | -86 | -85 | -77 | -44 | -23 |
Interest & Investment Income | 10 | 10 | 19 | 11 | 3 | 1 |
Earnings From Equity Investments | - | - | - | - | -1 | -1 |
Currency Exchange Gain (Loss) | 18 | 13 | -26 | -10 | -59 | -19 |
Other Non Operating Income (Expenses) | -21 | -19 | -18 | -17 | -9 | -13 |
EBT Excluding Unusual Items | 656.6 | 645.6 | 676.6 | 726.7 | 427.4 | 400 |
Merger & Restructuring Charges | -1.6 | -1.6 | -0.6 | -1.7 | -0.4 | - |
Gain (Loss) on Sale of Assets | -1 | -1 | 3 | 3 | 2 | -1 |
Asset Writedown | -7 | -7 | -9 | -4 | -2 | -13 |
Pretax Income | 647 | 636 | 670 | 724 | 427 | 386 |
Income Tax Expense | 155 | 150 | 163 | 187 | 108 | 92 |
Earnings From Continuing Operations | 492 | 486 | 507 | 537 | 319 | 294 |
Earnings From Discontinued Operations | -6 | -59 | -177 | 8 | -18 | 48 |
Net Income to Company | 486 | 427 | 330 | 545 | 301 | 342 |
Minority Interest in Earnings | -5 | -4 | -1 | -2 | - | - |
Net Income | 481 | 423 | 329 | 543 | 301 | 342 |
Net Income to Common | 481 | 423 | 329 | 543 | 301 | 342 |
Net Income Growth | 0.21% | 28.57% | -39.41% | 80.40% | -11.99% | 147.83% |
Shares Outstanding (Basic) | 828 | 828 | 827 | 826 | 827 | 828 |
Shares Outstanding (Diluted) | 829 | 829 | 828 | 827 | 828 | 828 |
Shares Change | 0.04% | 0.07% | 0.10% | -0.11% | -0.03% | 12.29% |
EPS (Basic) | 0.58 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 |
EPS (Diluted) | 0.58 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 |
EPS Growth | 0.06% | 28.41% | -39.71% | 82.56% | -12.20% | 119.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 360 | 627 | 144 | 132 | 34 | 432 |
Free Cash Flow Per Share | 0.43 | 0.76 | 0.17 | 0.16 | 0.04 | 0.52 |
Dividend Per Share | 0.400 | 0.400 | 0.380 | 0.360 | 0.300 | 0.240 |
Dividend Growth | 5.26% | 5.26% | 5.56% | 20.00% | 25.00% | 20.00% |
Gross Margin | 32.74% | 32.04% | 33.23% | 31.60% | 26.72% | 27.81% |
Operating Margin | 13.41% | 13.88% | 15.65% | 15.21% | 10.81% | 10.74% |
Profit Margin | 8.90% | 8.07% | 6.55% | 10.07% | 6.06% | 8.07% |
Free Cash Flow Margin | 6.66% | 11.97% | 2.86% | 2.45% | 0.68% | 10.20% |
EBITDA | 866.6 | 859.6 | 910.6 | 939.7 | 653.4 | 580 |
EBITDA Margin | 16.04% | 16.41% | 18.12% | 17.43% | 13.15% | 13.69% |
D&A For EBITDA | 142 | 132 | 124 | 120 | 116 | 125 |
EBIT | 724.6 | 727.6 | 786.6 | 819.7 | 537.4 | 455 |
EBIT Margin | 13.41% | 13.88% | 15.65% | 15.21% | 10.81% | 10.74% |
Effective Tax Rate | 23.96% | 23.59% | 24.33% | 25.83% | 25.29% | 23.83% |