Modulight Oyj (HEL:MODU)
1.030
-0.005 (-0.48%)
Aug 28, 2026, 5:32 PM EET
Modulight Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.95 | 10.51 | 7.5 | 7.37 | 7.63 | 10.65 | |
Revenue Growth | 9.75% | 40.10% | 1.74% | -3.36% | -28.36% | -8.40% |
Cost of Revenue | 0.87 | 1.42 | 1.72 | 2.96 | 2.01 | 1.22 |
Gross Profit | 9.07 | 9.09 | 5.79 | 4.41 | 5.62 | 9.43 |
Selling, General & Admin | 5.57 | 5.91 | 6.23 | 5.76 | 5.01 | 3.88 |
Other Operating Expenses | 2.68 | 3.35 | 4.39 | 7.19 | 6.55 | 5.09 |
Operating Expenses | 13.49 | 13.73 | 14.12 | 16.55 | 13.42 | 10.18 |
Operating Income | -4.42 | -4.65 | -8.34 | -12.13 | -7.79 | -0.75 |
Interest Expense | -0.02 | -0.08 | -0.11 | -0.15 | -0.13 | -0.16 |
Interest & Investment Income | 0.04 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 0.2 | 0.13 | 2 | 0.43 | -0.63 | -4.14 |
Pretax Income | -4.2 | -4.61 | -6.45 | -11.86 | -8.55 | -5.06 |
Income Tax Expense | -0 | -0 | - | 0 | - | 0 |
Earnings From Continuing Operations | - | -4.6 | -6.45 | -11.86 | -8.55 | -5.06 |
Net Income to Company | - | -4.6 | -6.45 | -11.86 | -8.55 | -5.06 |
Net Income | -4.2 | -4.6 | -6.45 | -11.86 | -8.55 | -5.06 |
Net Income to Common | -4.2 | -4.6 | -6.45 | -11.86 | -8.55 | -5.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 42 | 42 | 43 | 42 | 43 | 34 |
Shares Outstanding (Diluted) | 42 | 42 | 43 | 42 | 43 | 34 |
Shares Change | -4.70% | -2.62% | 1.46% | -0.93% | 26.73% | 8.49% |
EPS (Basic) | -0.10 | -0.11 | -0.15 | -0.28 | -0.20 | -0.15 |
EPS (Diluted) | -0.10 | -0.11 | -0.15 | -0.28 | -0.20 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.15 | -6.06 | -5.83 | -22.98 | -17.8 | -14.32 |
Free Cash Flow Per Share | -0.07 | -0.14 | -0.14 | -0.54 | -0.42 | -0.42 |
Gross Margin | 91.22% | 86.45% | 77.11% | 59.83% | 73.68% | 88.52% |
Operating Margin | -44.42% | -44.22% | -111.12% | -164.54% | -102.14% | -7.07% |
Profit Margin | -42.25% | -43.81% | -85.94% | -160.85% | -112.08% | -47.52% |
Free Cash Flow Margin | -31.66% | -57.65% | -77.77% | -311.58% | -233.28% | -134.50% |
EBITDA | -1.21 | -2.2 | -6.32 | -10.72 | -6.71 | -0.32 |
EBITDA Margin | -12.13% | -20.91% | -84.18% | -145.35% | -87.96% | -3.00% |
D&A For EBITDA | 3.21 | 2.45 | 2.02 | 1.42 | 1.08 | 0.43 |
EBIT | -4.42 | -4.65 | -8.34 | -12.13 | -7.79 | -0.75 |
EBIT Margin | -44.42% | -44.22% | -111.12% | -164.54% | -102.14% | -7.07% |