Musti Group Oyj (HEL:MUSTI)
Finland · Delayed Price · Currency is EUR 18.50
+0.42 (2.32%)
Nov 20, 2025, 11:23 AM EET
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2019 - 2020 |
| 491.02 | 444.91 | 438.41 | 425.74 | 391.12 | 340.86 | Upgrade | |
Revenue Growth (YoY) | 12.00% | 1.48% | 2.98% | 8.85% | 14.75% | 19.85% | Upgrade |
Cost of Revenue | 276.6 | 250.79 | 244.99 | 231.25 | 209.63 | 185.24 | Upgrade |
Gross Profit | 214.42 | 194.13 | 193.42 | 194.49 | 181.5 | 155.62 | Upgrade |
Selling, General & Admin | 111.71 | 97.73 | 82.34 | 87.23 | 81.66 | 68.61 | Upgrade |
Other Operating Expenses | 48.25 | 48 | 59.71 | 35.47 | 34.49 | 30.09 | Upgrade |
Operating Expenses | 206.9 | 187.32 | 181.66 | 159.45 | 150.7 | 127.27 | Upgrade |
Operating Income | 7.51 | 6.81 | 11.76 | 35.04 | 30.8 | 28.35 | Upgrade |
Interest Expense | -10.25 | -7.82 | -2.87 | -5.36 | -3.02 | -3.06 | Upgrade |
Interest & Investment Income | 2.77 | 2.77 | - | 1.21 | 0.03 | 0 | Upgrade |
Earnings From Equity Investments | -0.15 | - | - | 0.32 | 0.08 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -1.12 | -1.12 | - | -1.6 | -3 | 1.56 | Upgrade |
Other Non Operating Income (Expenses) | 0.08 | 0.08 | -4.23 | 4.11 | 3.54 | 0 | Upgrade |
EBT Excluding Unusual Items | -1.16 | 0.72 | 4.66 | 33.72 | 28.44 | 26.88 | Upgrade |
Pretax Income | -1.16 | 0.72 | 4.66 | 33.72 | 28.44 | 26.88 | Upgrade |
Income Tax Expense | -0.01 | -0.16 | 1 | 7.23 | 6.11 | 5.99 | Upgrade |
Earnings From Continuing Operations | -1.15 | 0.88 | 3.66 | 26.49 | 22.33 | 20.9 | Upgrade |
Minority Interest in Earnings | -0.05 | -0.02 | -0.04 | -0.04 | -0 | -0.02 | Upgrade |
Net Income | -1.2 | 0.86 | 3.63 | 26.45 | 22.33 | 20.87 | Upgrade |
Net Income to Common | -1.2 | 0.86 | 3.63 | 26.45 | 22.33 | 20.87 | Upgrade |
Net Income Growth | - | -76.18% | -86.29% | 18.45% | 6.98% | 78.21% | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 34 | 34 | Upgrade |
Shares Change (YoY) | -0.64% | -0.20% | 0.01% | 0.06% | -0.23% | 5.70% | Upgrade |
EPS (Basic) | -0.04 | 0.03 | 0.11 | 0.79 | 0.67 | 0.62 | Upgrade |
EPS (Diluted) | -0.04 | 0.03 | 0.11 | 0.79 | 0.66 | 0.62 | Upgrade |
EPS Growth | - | -76.17% | -86.25% | 19.70% | 6.45% | 67.57% | Upgrade |
Free Cash Flow | 29.78 | 16.08 | 24.97 | 67.69 | 31.92 | 42.07 | Upgrade |
Free Cash Flow Per Share | 0.89 | 0.48 | 0.74 | 2.02 | 0.95 | 1.25 | Upgrade |
Gross Margin | 43.67% | 43.63% | 44.12% | 45.68% | 46.40% | 45.66% | Upgrade |
Operating Margin | 1.53% | 1.53% | 2.68% | 8.23% | 7.88% | 8.32% | Upgrade |
Profit Margin | -0.24% | 0.19% | 0.83% | 6.21% | 5.71% | 6.12% | Upgrade |
Free Cash Flow Margin | 6.07% | 3.61% | 5.70% | 15.90% | 8.16% | 12.34% | Upgrade |
EBITDA | 22.59 | 20.07 | 24.75 | 47.51 | 43.38 | 39.28 | Upgrade |
EBITDA Margin | 4.60% | 4.51% | 5.64% | 11.16% | 11.09% | 11.52% | Upgrade |
D&A For EBITDA | 15.08 | 13.26 | 12.99 | 12.47 | 12.58 | 10.93 | Upgrade |
EBIT | 7.51 | 6.81 | 11.76 | 35.04 | 30.8 | 28.35 | Upgrade |
EBIT Margin | 1.53% | 1.53% | 2.68% | 8.23% | 7.88% | 8.32% | Upgrade |
Effective Tax Rate | - | - | 21.45% | 21.44% | 21.48% | 22.27% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.