Musti Group Oyj (HEL: MUSTI)
Finland
· Delayed Price · Currency is EUR 20.10
+0.05 (0.25%)
Nov 20, 2024, 12:01 PM EET
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 |
| Revenue | 438.41 | 438.41 | 425.74 | 391.12 | 340.86 | 284.4 | Upgrade
|
| Revenue Growth (YoY) | 2.98% | 2.98% | 8.85% | 14.75% | 19.85% | 15.30% | Upgrade
|
| Cost of Revenue | 244.99 | 244.99 | 231.25 | 209.63 | 185.24 | 159.72 | Upgrade
|
| Gross Profit | 193.42 | 193.42 | 194.49 | 181.5 | 155.62 | 124.68 | Upgrade
|
| Selling, General & Admin | 82.34 | 82.34 | 87.23 | 81.66 | 68.61 | 48.36 | Upgrade
|
| Other Operating Expenses | 59.71 | 59.71 | 35.47 | 34.49 | 30.09 | 32.64 | Upgrade
|
| Operating Expenses | 181.66 | 181.66 | 159.45 | 150.7 | 127.27 | 105.22 | Upgrade
|
| Operating Income | 11.76 | 11.76 | 35.04 | 30.8 | 28.35 | 19.46 | Upgrade
|
| Interest Expense | -2.87 | -2.87 | -5.36 | -3.02 | -3.06 | -4.93 | Upgrade
|
| Interest & Investment Income | - | - | 1.21 | 0.03 | 0 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.32 | 0.08 | 0.03 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.6 | -3 | 1.56 | -0.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.23 | -4.23 | 4.11 | 3.54 | 0 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 4.66 | 4.66 | 33.72 | 28.44 | 26.88 | 13.68 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.02 | Upgrade
|
| Pretax Income | 4.66 | 4.66 | 33.72 | 28.44 | 26.88 | 13.66 | Upgrade
|
| Income Tax Expense | 1 | 1 | 7.23 | 6.11 | 5.99 | 1.91 | Upgrade
|
| Earnings From Continuing Operations | 3.66 | 3.66 | 26.49 | 22.33 | 20.9 | 11.75 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.04 | -0.04 | -0 | -0.02 | -0.04 | Upgrade
|
| Net Income | 3.63 | 3.63 | 26.45 | 22.33 | 20.87 | 11.71 | Upgrade
|
| Net Income to Common | 3.63 | 3.63 | 26.45 | 22.33 | 20.87 | 11.71 | Upgrade
|
| Net Income Growth | -86.29% | -86.29% | 18.45% | 6.98% | 78.21% | 294.21% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 32 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 0.06% | -0.23% | 5.70% | 12.21% | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.79 | 0.67 | 0.62 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.79 | 0.66 | 0.62 | 0.37 | Upgrade
|
| EPS Growth | -86.25% | -86.25% | 19.70% | 6.45% | 67.57% | 270.00% | Upgrade
|
| Free Cash Flow | 24.97 | 24.97 | 67.69 | 31.92 | 42.07 | 32.95 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.74 | 2.01 | 0.95 | 1.25 | 1.03 | Upgrade
|
| Gross Margin | 44.12% | 44.12% | 45.68% | 46.40% | 45.65% | 43.84% | Upgrade
|
| Operating Margin | 2.68% | 2.68% | 8.23% | 7.87% | 8.32% | 6.84% | Upgrade
|
| Profit Margin | 0.83% | 0.83% | 6.21% | 5.71% | 6.12% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 5.70% | 15.90% | 8.16% | 12.34% | 11.59% | Upgrade
|
| EBITDA | 24.75 | 24.75 | 47.5 | 43.38 | 39.28 | 28.78 | Upgrade
|
| EBITDA Margin | 5.64% | 5.64% | 11.16% | 11.09% | 11.52% | 10.12% | Upgrade
|
| D&A For EBITDA | 12.99 | 12.99 | 12.46 | 12.58 | 10.93 | 9.32 | Upgrade
|
| EBIT | 11.76 | 11.76 | 35.04 | 30.8 | 28.35 | 19.46 | Upgrade
|
| EBIT Margin | 2.68% | 2.68% | 8.23% | 7.87% | 8.32% | 6.84% | Upgrade
|
| Effective Tax Rate | 21.45% | 21.45% | 21.44% | 21.48% | 22.27% | 13.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.