Musti Group Oyj (HEL:MUSTI)
Finland flag Finland · Delayed Price · Currency is EUR
20.50
0.00 (0.00%)
Jun 5, 2025, 6:29 PM EET

Musti Group Oyj Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2024 FY 2023 FY 2022 FY 2021 2019 - 2020
Period Ending
Mar '25 Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 2019 - 2020
Revenue
457.52444.91438.41425.74391.12340.86
Upgrade
Revenue Growth (YoY)
4.81%1.48%2.98%8.85%14.75%19.85%
Upgrade
Cost of Revenue
259.53250.79244.99231.25209.63185.24
Upgrade
Gross Profit
198194.13193.42194.49181.5155.62
Upgrade
Selling, General & Admin
101.7797.7382.3487.2381.6668.61
Upgrade
Other Operating Expenses
40.694859.7135.4734.4930.09
Upgrade
Operating Expenses
185.85187.32181.66159.45150.7127.27
Upgrade
Operating Income
12.146.8111.7635.0430.828.35
Upgrade
Interest Expense
-9.79-7.82-2.87-5.36-3.02-3.06
Upgrade
Interest & Investment Income
2.772.77-1.210.030
Upgrade
Earnings From Equity Investments
-0.04--0.320.080.03
Upgrade
Currency Exchange Gain (Loss)
-1.12-1.12--1.6-31.56
Upgrade
Other Non Operating Income (Expenses)
0.080.08-4.234.113.540
Upgrade
EBT Excluding Unusual Items
4.050.724.6633.7228.4426.88
Upgrade
Pretax Income
4.050.724.6633.7228.4426.88
Upgrade
Income Tax Expense
1.82-0.1617.236.115.99
Upgrade
Earnings From Continuing Operations
2.230.883.6626.4922.3320.9
Upgrade
Minority Interest in Earnings
0.02-0.02-0.04-0.04-0-0.02
Upgrade
Net Income
2.250.863.6326.4522.3320.87
Upgrade
Net Income to Common
2.250.863.6326.4522.3320.87
Upgrade
Net Income Growth
-85.56%-76.18%-86.29%18.45%6.98%78.21%
Upgrade
Shares Outstanding (Basic)
333333333333
Upgrade
Shares Outstanding (Diluted)
343434343434
Upgrade
Shares Change (YoY)
-0.12%-0.20%0.01%0.06%-0.23%5.70%
Upgrade
EPS (Basic)
0.070.030.110.790.670.62
Upgrade
EPS (Diluted)
0.070.030.110.790.660.62
Upgrade
EPS Growth
-85.54%-76.17%-86.25%19.70%6.45%67.57%
Upgrade
Free Cash Flow
25.4416.0824.9767.6931.9242.07
Upgrade
Free Cash Flow Per Share
0.760.480.742.020.951.25
Upgrade
Gross Margin
43.28%43.63%44.12%45.68%46.40%45.66%
Upgrade
Operating Margin
2.65%1.53%2.68%8.23%7.88%8.32%
Upgrade
Profit Margin
0.49%0.19%0.83%6.21%5.71%6.12%
Upgrade
Free Cash Flow Margin
5.56%3.61%5.70%15.90%8.16%12.34%
Upgrade
EBITDA
26.0820.0724.7547.5143.3839.28
Upgrade
EBITDA Margin
5.70%4.51%5.64%11.16%11.09%11.52%
Upgrade
D&A For EBITDA
13.9413.2612.9912.4712.5810.93
Upgrade
EBIT
12.146.8111.7635.0430.828.35
Upgrade
EBIT Margin
2.65%1.53%2.68%8.23%7.88%8.32%
Upgrade
Effective Tax Rate
44.88%-21.45%21.44%21.48%22.27%
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.