Musti Group Oyj (HEL:MUSTI)
Finland
· Delayed Price · Currency is EUR 20.35
+0.25 (1.24%)
Jun 27, 2025, 6:29 PM EET
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2019 - 2020 |
| 457.52 | 444.91 | 438.41 | 425.74 | 391.12 | 340.86 | Upgrade
| |
Revenue Growth (YoY) | 4.81% | 1.48% | 2.98% | 8.85% | 14.75% | 19.85% | Upgrade
|
Cost of Revenue | 259.53 | 250.79 | 244.99 | 231.25 | 209.63 | 185.24 | Upgrade
|
Gross Profit | 198 | 194.13 | 193.42 | 194.49 | 181.5 | 155.62 | Upgrade
|
Selling, General & Admin | 101.77 | 97.73 | 82.34 | 87.23 | 81.66 | 68.61 | Upgrade
|
Other Operating Expenses | 40.69 | 48 | 59.71 | 35.47 | 34.49 | 30.09 | Upgrade
|
Operating Expenses | 185.85 | 187.32 | 181.66 | 159.45 | 150.7 | 127.27 | Upgrade
|
Operating Income | 12.14 | 6.81 | 11.76 | 35.04 | 30.8 | 28.35 | Upgrade
|
Interest Expense | -9.79 | -7.82 | -2.87 | -5.36 | -3.02 | -3.06 | Upgrade
|
Interest & Investment Income | 2.77 | 2.77 | - | 1.21 | 0.03 | 0 | Upgrade
|
Earnings From Equity Investments | -0.04 | - | - | 0.32 | 0.08 | 0.03 | Upgrade
|
Currency Exchange Gain (Loss) | -1.12 | -1.12 | - | -1.6 | -3 | 1.56 | Upgrade
|
Other Non Operating Income (Expenses) | 0.08 | 0.08 | -4.23 | 4.11 | 3.54 | 0 | Upgrade
|
EBT Excluding Unusual Items | 4.05 | 0.72 | 4.66 | 33.72 | 28.44 | 26.88 | Upgrade
|
Pretax Income | 4.05 | 0.72 | 4.66 | 33.72 | 28.44 | 26.88 | Upgrade
|
Income Tax Expense | 1.82 | -0.16 | 1 | 7.23 | 6.11 | 5.99 | Upgrade
|
Earnings From Continuing Operations | 2.23 | 0.88 | 3.66 | 26.49 | 22.33 | 20.9 | Upgrade
|
Minority Interest in Earnings | 0.02 | -0.02 | -0.04 | -0.04 | -0 | -0.02 | Upgrade
|
Net Income | 2.25 | 0.86 | 3.63 | 26.45 | 22.33 | 20.87 | Upgrade
|
Net Income to Common | 2.25 | 0.86 | 3.63 | 26.45 | 22.33 | 20.87 | Upgrade
|
Net Income Growth | -85.56% | -76.18% | -86.29% | 18.45% | 6.98% | 78.21% | Upgrade
|
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
Shares Change (YoY) | -0.12% | -0.20% | 0.01% | 0.06% | -0.23% | 5.70% | Upgrade
|
EPS (Basic) | 0.07 | 0.03 | 0.11 | 0.79 | 0.67 | 0.62 | Upgrade
|
EPS (Diluted) | 0.07 | 0.03 | 0.11 | 0.79 | 0.66 | 0.62 | Upgrade
|
EPS Growth | -85.54% | -76.17% | -86.25% | 19.70% | 6.45% | 67.57% | Upgrade
|
Free Cash Flow | 25.44 | 16.08 | 24.97 | 67.69 | 31.92 | 42.07 | Upgrade
|
Free Cash Flow Per Share | 0.76 | 0.48 | 0.74 | 2.02 | 0.95 | 1.25 | Upgrade
|
Gross Margin | 43.28% | 43.63% | 44.12% | 45.68% | 46.40% | 45.66% | Upgrade
|
Operating Margin | 2.65% | 1.53% | 2.68% | 8.23% | 7.88% | 8.32% | Upgrade
|
Profit Margin | 0.49% | 0.19% | 0.83% | 6.21% | 5.71% | 6.12% | Upgrade
|
Free Cash Flow Margin | 5.56% | 3.61% | 5.70% | 15.90% | 8.16% | 12.34% | Upgrade
|
EBITDA | 26.08 | 20.07 | 24.75 | 47.51 | 43.38 | 39.28 | Upgrade
|
EBITDA Margin | 5.70% | 4.51% | 5.64% | 11.16% | 11.09% | 11.52% | Upgrade
|
D&A For EBITDA | 13.94 | 13.26 | 12.99 | 12.47 | 12.58 | 10.93 | Upgrade
|
EBIT | 12.14 | 6.81 | 11.76 | 35.04 | 30.8 | 28.35 | Upgrade
|
EBIT Margin | 2.65% | 1.53% | 2.68% | 8.23% | 7.88% | 8.32% | Upgrade
|
Effective Tax Rate | 44.88% | - | 21.45% | 21.44% | 21.48% | 22.27% | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.