Musti Group Oyj (HEL:MUSTI)
15.05
+0.10 (0.67%)
Aug 12, 2026, 6:29 PM EET
Musti Group Oyj Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Revenue Revenue Growth | 550.67 | 514.67 | 566.17 | 442.67 | 431.12 | 393.72 |
Revenue Growth | 14.67% | -9.10% | 27.90% | 2.68% | 9.50% | 14.74% |
Gross Profit Gross Profit Growth | 248.16 | 229.59 | 252.8 | 197.68 | 199.86 | 184.1 |
Operating Income Operating Income Growth | 3.27 | 6.84 | 16.22 | 11.76 | 37.8 | 30.88 |
Net Income Net Income Growth | -7.14 | -3.72 | 6.7 | 3.63 | 26.45 | 22.33 |
Earnings Per Share EPS Growth | -0.21 | -0.11 | 0.20 | 0.11 | 0.79 | 0.66 |
EPS Growth | - | - | 82.43% | -86.08% | 19.70% | 6.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
New Markets New Markets Growth | 56.02 | 38.41 | - | - | - | - |
Finland Finland Growth | 199.23 | 197.85 | 190.84 | 190.78 | 189.91 | 169.7 |
Norway Norway Growth | 94.4 | 84.73 | 72.65 | 70.49 | 64.93 | 56.51 |
Sweden Sweden Growth | 194.77 | 187.86 | 178.26 | 177.14 | 170.9 | 164.91 |
Segment Adjustment Segment Adjustment Growth | - | - | 3.16 | - | - | - |
Total Total Growth | 544.42 | 508.86 | 444.91 | 438.41 | 425.74 | 391.12 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
Cash & Investments Cash & Investments Growth | 11.52 | 25.57 | 21.95 | 10.05 | 13.01 | 21.61 |
Total Debt Total Debt Growth | 248.54 | 177.1 | 159.18 | 155.53 | 126.34 | 116.28 |
Net Cash (Debt) Net Cash Growth | -237.03 | -151.53 | -137.23 | -145.48 | -113.33 | -94.67 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.08 | -4.51 | -4.08 | -4.33 | -3.37 | -2.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 50.71 | 66.59 | 46.94 | 39.39 | 79.55 | 46.14 |
Capital Expenditures CapEx Growth | -24.55 | -21.7 | -19.2 | -14.42 | -11.86 | -14.22 |
Free Cash Flow Free Cash Flow Growth | 26.16 | 44.89 | 27.74 | 24.97 | 67.69 | 31.92 |
Free Cash Flow Growth | -31.08% | 61.81% | 11.09% | -63.11% | 112.06% | -24.13% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Gross Margin | 45.07% | 44.61% | 44.65% | 44.66% | 46.36% | 46.76% |
Operating Margin | 0.59% | 1.33% | 2.86% | 2.66% | 8.77% | 7.84% |
Pretax Margin | -1.32% | -0.61% | 1.44% | 1.05% | 7.82% | 7.22% |
Profit Margin | -1.30% | -0.72% | 1.19% | 0.83% | 6.14% | 5.67% |
FCF Margin | 4.75% | 8.72% | 4.90% | 5.64% | 15.70% | 8.11% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Dividend Yield | 0.01% | 0.00% | 0.00% | 2.79% | 2.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
PE Ratio | - | - | 99.27 | 233.18 | 22.78 | 27.00 |
Forward PE | - | 20.58 | 20.58 | 20.58 | 19.21 | 13.38 |
P/FCF Ratio | 19.08 | 13.26 | 23.98 | 34.45 | 8.88 | 18.59 |
PS Ratio | 0.92 | 1.16 | 1.17 | 1.94 | 1.39 | 1.51 |