Nurminen Logistics Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	109.38	104.77	127.95	122.51	141.25
Revenue Growth (YoY)	4.40%	-18.12%	4.44%	-13.27%	75.02%
Cost of Revenue	73.09	72.54	93.08	108.17	122.34
Gross Profit	36.28	32.23	34.87	14.35	18.91
Selling, General & Admin	7.98	7.25	1.55	1.71	1.11
Other Operating Expenses	3.82	2.35	7.16	6.42	5.22
Operating Expenses	19.95	15.02	14.05	10.93	9.17
Operating Income	16.33	17.21	20.82	3.42	9.74
Interest Expense	-3.85	-3.07	-3.49	-1.31	-1.32
Interest & Investment Income	0.06	0.28	0.04	0.07	0.02
Earnings From Equity Investments	-0.08	-0.09	-0.01	0	-0.03
Currency Exchange Gain (Loss)	-0.65	0.09	-0.08	-0.13	-0.01
Other Non Operating Income (Expenses)	-0.34	-0.3	-0.21	-0.12	-0.46
EBT Excluding Unusual Items	11.47	14.12	17.08	1.93	7.95
Gain (Loss) on Sale of Assets	0.11	2.05	-	0	0.01
Asset Writedown	-1.85	-	-0	-0.01	-0.13
Other Unusual Items	-	0.04	12.27	-	-
Pretax Income	9.73	16.21	29.34	1.93	7.83
Income Tax Expense	3.2	3.14	6.07	0.45	-5.95
Earnings From Continuing Operations	6.53	13.07	23.27	1.47	13.78
Minority Interest in Earnings	-3.44	-5.97	-8.94	-2.51	-1.98
Net Income	3.09	7.1	14.33	-1.04	11.8
Net Income to Common	3.09	7.1	14.33	-1.04	11.8
Net Income Growth	-56.46%	-50.45%	-	-	-
Shares Outstanding (Basic)	81	78	78	78	76
Shares Outstanding (Diluted)	82	80	78	78	78
Shares Change (YoY)	2.94%	2.11%	0.15%	0.15%	74.33%
EPS (Basic)	0.04	0.09	0.18	-0.01	0.16
EPS (Diluted)	0.04	0.09	0.18	-0.01	0.15
EPS Growth	-57.38%	-50.00%	-	-	-
Free Cash Flow	18.7	9.89	24.25	4.81	7.53
Free Cash Flow Per Share	0.23	0.12	0.31	0.06	0.10
Dividend Per Share	-	-	-	-	0.019
Gross Margin	33.17%	30.76%	27.26%	11.71%	13.39%
Operating Margin	14.93%	16.42%	16.28%	2.79%	6.90%
Profit Margin	2.83%	6.78%	11.20%	-0.85%	8.35%
Free Cash Flow Margin	17.10%	9.44%	18.95%	3.93%	5.33%
EBITDA	20.89	21.31	25.23	5.45	11.81
EBITDA Margin	19.10%	20.34%	19.72%	4.45%	8.36%
D&A For EBITDA	4.56	4.11	4.41	2.03	2.06
EBIT	16.33	17.21	20.82	3.42	9.74
EBIT Margin	14.93%	16.42%	16.28%	2.79%	6.90%
Effective Tax Rate	32.89%	19.37%	20.68%	23.53%	-
Advertising Expenses	6.56	5.83	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.