Nurminen Logistics Oyj (HEL:NLG1V)

Nurminen Logistics Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	102.5	109.38	104.77	127.95	122.51	141.25
Revenue Growth (YoY)	0.48%	4.40%	-18.12%	4.44%	-13.27%	75.02%
Cost of Revenue	69.75	73.09	72.54	93.08	108.17	122.34
Gross Profit	32.75	36.28	32.23	34.87	14.35	18.91
Selling, General & Admin	7.98	7.98	7.25	1.55	1.71	1.11
Other Operating Expenses	3.95	3.82	2.35	7.16	6.42	5.22
Operating Expenses	20.13	19.95	15.02	14.05	10.93	9.17
Operating Income	12.63	16.33	17.21	20.82	3.42	9.74
Interest Expense	-3.08	-3.85	-3.07	-3.49	-1.31	-1.32
Interest & Investment Income	0.15	0.06	0.28	0.04	0.07	0.02
Earnings From Equity Investments	-0.08	-0.08	-0.09	-0.01	0	-0.03
Currency Exchange Gain (Loss)	-0.65	-0.65	0.09	-0.08	-0.13	-0.01
Other Non Operating Income (Expenses)	-0.31	-0.34	-0.3	-0.21	-0.12	-0.46
EBT Excluding Unusual Items	8.65	11.47	14.12	17.08	1.93	7.95
Gain (Loss) on Sale of Assets	0.11	0.11	2.05	-	0	0.01
Asset Writedown	-1.85	-1.85	-	-0	-0.01	-0.13
Other Unusual Items	-	-	0.04	12.27	-	-
Pretax Income	6.91	9.73	16.21	29.34	1.93	7.83
Income Tax Expense	2.24	3.2	3.14	6.07	0.45	-5.95
Earnings From Continuing Operations	4.67	6.53	13.07	23.27	1.47	13.78
Minority Interest in Earnings	-2.66	-3.44	-5.97	-8.94	-2.51	-1.98
Net Income	2.01	3.09	7.1	14.33	-1.04	11.8
Net Income to Common	2.01	3.09	7.1	14.33	-1.04	11.8
Net Income Growth	-68.40%	-56.46%	-50.45%	-	-	-
Shares Outstanding (Basic)	75	81	78	78	78	76
Shares Outstanding (Diluted)	75	82	80	78	78	78
Shares Change (YoY)	-26.61%	2.94%	2.11%	0.15%	0.15%	74.33%
EPS (Basic)	0.03	0.04	0.09	0.18	-0.01	0.16
EPS (Diluted)	0.03	0.04	0.09	0.18	-0.01	0.15
EPS Growth	-57.45%	-57.38%	-50.00%	-	-	-
Free Cash Flow	11.95	18.7	9.89	24.25	4.81	7.53
Free Cash Flow Per Share	0.16	0.23	0.12	0.31	0.06	0.10
Dividend Per Share	-	-	-	-	-	0.019
Gross Margin	31.95%	33.17%	30.76%	27.26%	11.71%	13.39%
Operating Margin	12.32%	14.93%	16.42%	16.28%	2.79%	6.90%
Profit Margin	1.96%	2.83%	6.78%	11.20%	-0.85%	8.35%
Free Cash Flow Margin	11.66%	17.10%	9.44%	18.95%	3.93%	5.33%
EBITDA	17.23	20.89	21.31	25.23	5.45	11.81
EBITDA Margin	16.81%	19.10%	20.34%	19.72%	4.45%	8.36%
D&A For EBITDA	4.6	4.56	4.11	4.41	2.03	2.06
EBIT	12.63	16.33	17.21	20.82	3.42	9.74
EBIT Margin	12.32%	14.93%	16.42%	16.28%	2.79%	6.90%
Effective Tax Rate	32.46%	32.89%	19.37%	20.68%	23.53%	-
Advertising Expenses	-	6.56	5.83	-	-	-

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.