Norrhydro Group Oyj (HEL:NORRH)

Norrhydro Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	28.7	24.23	30.37	29.71	24.69
Revenue Growth (YoY)	18.47%	-20.21%	2.22%	20.30%	24.04%
Cost of Revenue	14.71	12.78	16.45	15.39	12.07
Gross Profit	14	11.44	13.92	14.32	12.62
Selling, General & Admin	7.37	6.81	9.46	9.56	7.58
Other Operating Expenses	3.98	3.38	3.4	3.06	2.07
Operating Expenses	12.65	11.53	14.18	13.5	10.44
Operating Income	1.35	-0.08	-0.26	0.82	2.18
Interest Expense	-1.13	-1.24	-1.19	-0.75	-1.81
Interest & Investment Income	0.02	0	0.01	0.13	0
Currency Exchange Gain (Loss)	-0	-	-	-	-
Other Non Operating Income (Expenses)	-0	-	-	-	-
Pretax Income	0.23	-1.32	-1.44	0.21	0.37
Income Tax Expense	-	-	-	0.17	0.01
Earnings From Continuing Operations	0.23	-1.32	-1.44	0.04	0.35
Net Income to Company	0.23	-1.32	-1.44	0.04	0.35
Minority Interest in Earnings	-	-	-	-	0
Net Income	0.23	-1.32	-1.44	0.04	0.35
Net Income to Common	0.23	-1.32	-1.44	0.04	0.35
Net Income Growth	-	-	-	-87.88%	-81.50%
Shares Outstanding (Basic)	11	11	11	11	9
Shares Outstanding (Diluted)	12	11	11	11	9
Shares Change (YoY)	5.81%	1.51%	1.34%	21.23%	6.39%
EPS (Basic)	0.02	-0.12	-0.13	0.00	0.04
EPS (Diluted)	0.02	-0.12	-0.13	0.00	0.04
EPS Growth	-	-	-	-90.00%	-82.61%
Free Cash Flow	0.55	-0.43	-1.27	-8.02	-0.85
Free Cash Flow Per Share	0.05	-0.04	-0.12	-0.75	-0.10
Gross Margin	48.77%	47.24%	45.84%	48.21%	51.11%
Operating Margin	4.71%	-0.35%	-0.85%	2.78%	8.82%
Profit Margin	0.81%	-5.45%	-4.75%	0.14%	1.43%
Free Cash Flow Margin	1.92%	-1.80%	-4.20%	-27.00%	-3.45%
EBITDA	2.28	0.89	0.7	1.52	2.81
EBITDA Margin	7.94%	3.67%	2.32%	5.13%	11.39%
D&A For EBITDA	0.93	0.97	0.96	0.7	0.64
EBIT	1.35	-0.08	-0.26	0.82	2.18
EBIT Margin	4.71%	-0.35%	-0.85%	2.78%	8.82%
Effective Tax Rate	-	-	-	79.95%	3.97%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.