Norrhydro Group Oyj (HEL:NORRH)
1.250
+0.020 (1.63%)
At close: Jun 2, 2026
Norrhydro Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.93 | 28.7 | 24.23 | 30.37 | 29.71 | 24.69 | |
Revenue Growth (YoY) | 26.57% | 18.47% | -20.21% | 2.22% | 20.30% | 24.04% |
Cost of Revenue | 14.39 | 14.12 | 12.78 | 16.45 | 15.39 | 12.07 |
Gross Profit | 15.54 | 14.58 | 11.44 | 13.92 | 14.32 | 12.62 |
Selling, General & Admin | 8.14 | 7.96 | 6.81 | 9.46 | 9.56 | 7.58 |
Other Operating Expenses | 4.08 | 3.98 | 3.38 | 3.4 | 3.06 | 2.07 |
Operating Expenses | 13.5 | 13.23 | 11.53 | 14.18 | 13.5 | 10.44 |
Operating Income | 2.04 | 1.35 | -0.08 | -0.26 | 0.82 | 2.18 |
Interest Expense | -1.07 | -1.13 | -1.24 | -1.19 | -0.75 | -1.81 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.13 | 0 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
Pretax Income | 0.98 | 0.23 | -1.32 | -1.44 | 0.21 | 0.37 |
Income Tax Expense | - | - | - | - | 0.17 | 0.01 |
Earnings From Continuing Operations | 0.98 | 0.23 | -1.32 | -1.44 | 0.04 | 0.35 |
Net Income to Company | - | 0.23 | -1.32 | -1.44 | 0.04 | 0.35 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | 0.98 | 0.23 | -1.32 | -1.44 | 0.04 | 0.35 |
Net Income to Common | 0.98 | 0.23 | -1.32 | -1.44 | 0.04 | 0.35 |
Net Income Growth | - | - | - | - | -87.88% | -81.50% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 9 |
Shares Change (YoY) | 7.25% | 5.88% | 1.51% | 1.34% | 21.23% | 6.39% |
EPS (Basic) | 0.09 | 0.02 | -0.12 | -0.13 | 0.00 | 0.04 |
EPS (Diluted) | 0.08 | 0.02 | -0.12 | -0.13 | 0.00 | 0.04 |
EPS Growth | - | - | - | - | -90.00% | -82.61% |
Free Cash Flow | 1.84 | 0.55 | -0.43 | -1.27 | -8.02 | -0.85 |
Free Cash Flow Per Share | 0.15 | 0.05 | -0.04 | -0.12 | -0.75 | -0.10 |
Dividend Per Share | - | 0.020 | - | - | - | - |
Gross Margin | 51.92% | 50.81% | 47.24% | 45.84% | 48.21% | 51.11% |
Operating Margin | 6.82% | 4.71% | -0.35% | -0.85% | 2.78% | 8.82% |
Profit Margin | 3.29% | 0.81% | -5.45% | -4.75% | 0.14% | 1.43% |
Free Cash Flow Margin | 6.13% | 1.92% | -1.80% | -4.20% | -27.00% | -3.45% |
EBITDA | 2.94 | 2.28 | 0.89 | 0.7 | 1.52 | 2.81 |
EBITDA Margin | 9.83% | 7.94% | 3.67% | 2.32% | 5.13% | 11.39% |
D&A For EBITDA | 0.9 | 0.93 | 0.97 | 0.96 | 0.7 | 0.64 |
EBIT | 2.04 | 1.35 | -0.08 | -0.26 | 0.82 | 2.18 |
EBIT Margin | 6.82% | 4.71% | -0.35% | -0.85% | 2.78% | 8.82% |
Effective Tax Rate | - | - | - | - | 79.95% | 3.97% |