Endomines Finland Oyj (HEL:PAMPALO)

ShockWave Medical Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	28.7	19.7	13.5	0	1.08
Other Revenue	-	-	-	0.01	0
Revenue	28.7	19.7	13.5	0.01	1.08
Revenue Growth (YoY)	45.68%	45.93%	133391.55%	-99.06%	49.36%
Cost of Revenue	15.2	14.3	11.7	1.13	0.79
Gross Profit	13.5	5.4	1.8	-1.12	0.29
Selling, General & Admin	4.6	3.9	3.8	4.8	4.27
Other Operating Expenses	3.1	2.1	4.4	5.58	6.77
Operating Expenses	10.9	8.3	11.3	13.97	13.35
Operating Income	2.6	-2.9	-9.5	-15.09	-13.06
Interest Expense	-2.6	-1.5	-1.4	-1.57	-2.23
Currency Exchange Gain (Loss)	0.4	-0.5	-0.9	0.94	0.68
Other Non Operating Income (Expenses)	-0.1	-0.4	-0.5	0.06	0.02
EBT Excluding Unusual Items	0.3	-5.3	-12.3	-15.67	-14.6
Asset Writedown	-	-	-5.2	-9.73	-5.32
Other Unusual Items	-	-	-	-	0.31
Pretax Income	0.3	-5.3	-17.5	-25.39	-19.61
Income Tax Expense	-	-	-	-	-0.01
Net Income	0.3	-5.3	-17.5	-25.39	-19.6
Net Income to Common	0.3	-5.3	-17.5	-25.39	-19.6
Shares Outstanding (Basic)	10	10	6	5	3
Shares Outstanding (Diluted)	11	10	6	5	3
Shares Change (YoY)	11.68%	48.18%	24.61%	76.30%	97.32%
EPS (Basic)	0.03	-0.55	-2.70	-4.89	-6.65
EPS (Diluted)	0.03	-0.60	-2.70	-4.90	-6.65
Free Cash Flow	-0.3	-7.6	-7.3	-15.28	-8.1
Free Cash Flow Per Share	-0.03	-0.79	-1.13	-2.94	-2.75
Gross Margin	47.04%	27.41%	13.33%	-	26.44%
Operating Margin	9.06%	-14.72%	-70.37%	-149202.91%	-1209.73%
Profit Margin	1.04%	-26.90%	-129.63%	-251095.02%	-1814.75%
Free Cash Flow Margin	-1.04%	-38.58%	-54.07%	-151106.84%	-749.73%
EBITDA	5.8	-0.6	-6.4	-11.88	-11.67
EBITDA Margin	20.21%	-3.05%	-47.41%	-	-
D&A For EBITDA	3.2	2.3	3.1	3.21	1.39
EBIT	2.6	-2.9	-9.5	-15.09	-13.06
EBIT Margin	9.06%	-14.72%	-70.37%	-	-
Revenue as Reported	-	-	-	0.48	1.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.