Endomines Finland Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	53.6	45.5	28.7	19.7	13.5	0
Other Revenue	-	-	-	-	-	0.01
Revenue	53.6	45.5	28.7	19.7	13.5	0.01
Revenue Growth (YoY)	62.92%	58.54%	45.68%	45.93%	133391.55%	-99.06%
Cost of Revenue	18.9	18.7	15.2	14.3	11.7	1.13
Gross Profit	34.7	26.8	13.5	5.4	1.8	-1.12
Selling, General & Admin	6.9	6.1	4.6	3.9	3.8	4.8
Other Operating Expenses	6.5	4.5	3.1	2.1	4.4	5.58
Operating Expenses	18.5	15.4	10.9	8.3	11.3	13.97
Operating Income	16.2	11.4	2.6	-2.9	-9.5	-15.09
Interest Expense	-2	-2.3	-2.6	-1.5	-1.4	-1.57
Currency Exchange Gain (Loss)	-1.7	-1.7	0.4	-0.5	-0.9	0.94
Other Non Operating Income (Expenses)	0.4	-0.3	-0.1	-0.4	-0.5	0.06
EBT Excluding Unusual Items	12.9	7.1	0.3	-5.3	-12.3	-15.67
Asset Writedown	-3.9	-3.9	-	-	-5.2	-9.73
Pretax Income	9	3.2	0.3	-5.3	-17.5	-25.39
Income Tax Expense	-4	-4.1	-	-	-	-
Net Income	13	7.3	0.3	-5.3	-17.5	-25.39
Net Income to Common	13	7.3	0.3	-5.3	-17.5	-25.39
Net Income Growth	566.67%	2333.33%	-	-	-	-
Shares Outstanding (Basic)	33	34	30	29	19	16
Shares Outstanding (Diluted)	37	37	32	29	19	16
Shares Change (YoY)	9.33%	14.41%	11.68%	48.18%	24.61%	76.30%
EPS (Basic)	0.39	0.22	0.01	-0.18	-0.90	-1.63
EPS (Diluted)	0.35	0.20	0.01	-0.20	-0.90	-1.63
EPS Growth	504.52%	2041.79%	-	-	-	-
Free Cash Flow	7.8	-0.1	-0.3	-7.6	-7.3	-15.28
Free Cash Flow Per Share	0.21	-0.00	-0.01	-0.26	-0.38	-0.98
Gross Margin	64.74%	58.90%	47.04%	27.41%	13.33%	-
Operating Margin	30.22%	25.05%	9.06%	-14.72%	-70.37%	-149202.91%
Profit Margin	24.25%	16.04%	1.04%	-26.90%	-129.63%	-251095.02%
Free Cash Flow Margin	14.55%	-0.22%	-1.04%	-38.58%	-54.07%	-151106.84%
EBITDA	21.4	16.3	5.8	-0.6	-6.4	-11.88
EBITDA Margin	39.92%	35.82%	20.21%	-3.05%	-47.41%	-
D&A For EBITDA	5.2	4.9	3.2	2.3	3.1	3.21
EBIT	16.2	11.4	2.6	-2.9	-9.5	-15.09
EBIT Margin	30.22%	25.05%	9.06%	-14.72%	-70.37%	-
Revenue as Reported	-	-	-	-	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.