Endomines Finland Oyj (HEL:PAMPALO)
Finland · Delayed Price · Currency is EUR 9.42
-0.34 (-3.48%)
At close: Jun 5, 2026
Endomines Finland Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53.6 | 45.5 | 28.7 | 19.7 | 13.5 | 0 |
Other Revenue | - | - | - | - | - | 0.01 |
| 53.6 | 45.5 | 28.7 | 19.7 | 13.5 | 0.01 | |
Revenue Growth (YoY) | 64.67% | 58.54% | 45.68% | 45.93% | 133391.55% | -99.06% |
Cost of Revenue | 18.9 | 18.7 | 15.2 | 14.3 | 11.7 | 1.13 |
Gross Profit | 34.7 | 26.8 | 13.5 | 5.4 | 1.8 | -1.12 |
Selling, General & Admin | 6.9 | 6.1 | 4.6 | 3.9 | 3.8 | 4.8 |
Other Operating Expenses | 6.5 | 4.5 | 3.1 | 2.1 | 4.4 | 5.58 |
Operating Expenses | 18.5 | 15.4 | 10.9 | 8.3 | 11.3 | 13.97 |
Operating Income | 16.2 | 11.4 | 2.6 | -2.9 | -9.5 | -15.09 |
Interest Expense | -2.2 | -2.3 | -2.6 | -1.5 | -1.4 | -1.57 |
Currency Exchange Gain (Loss) | -1 | -1.7 | 0.4 | -0.5 | -0.9 | 0.94 |
Other Non Operating Income (Expenses) | -0.1 | -0.3 | -0.1 | -0.4 | -0.5 | 0.06 |
EBT Excluding Unusual Items | 12.9 | 7.1 | 0.3 | -5.3 | -12.3 | -15.67 |
Asset Writedown | -3.9 | -3.9 | - | - | -5.2 | -9.73 |
Pretax Income | 9 | 3.2 | 0.3 | -5.3 | -17.5 | -25.39 |
Income Tax Expense | -4 | -4.1 | - | - | - | - |
Net Income | 13 | 7.3 | 0.3 | -5.3 | -17.5 | -25.39 |
Net Income to Common | 13 | 7.3 | 0.3 | -5.3 | -17.5 | -25.39 |
Net Income Growth | 490.91% | 2333.33% | - | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 30 | 29 | 19 | 16 |
Shares Outstanding (Diluted) | 39 | 37 | 32 | 29 | 19 | 16 |
Shares Change (YoY) | 17.60% | 14.41% | 11.68% | 48.18% | 24.61% | 76.30% |
EPS (Basic) | 0.38 | 0.22 | 0.01 | -0.18 | -0.90 | -1.63 |
EPS (Diluted) | 0.33 | 0.20 | 0.01 | -0.20 | -0.90 | -1.63 |
EPS Growth | 393.80% | 2041.79% | - | - | - | - |
Free Cash Flow | 7.8 | -0.1 | -0.3 | -7.6 | -7.3 | -15.28 |
Free Cash Flow Per Share | 0.20 | -0.00 | -0.01 | -0.26 | -0.38 | -0.98 |
Gross Margin | 64.74% | 58.90% | 47.04% | 27.41% | 13.33% | - |
Operating Margin | 30.22% | 25.05% | 9.06% | -14.72% | -70.37% | -149202.91% |
Profit Margin | 24.25% | 16.04% | 1.04% | -26.90% | -129.63% | -251095.02% |
Free Cash Flow Margin | 14.55% | -0.22% | -1.04% | -38.58% | -54.07% | -151106.84% |
EBITDA | 21.4 | 16.3 | 5.8 | -0.6 | -6.4 | -11.88 |
EBITDA Margin | 39.92% | 35.82% | 20.21% | -3.05% | -47.41% | - |
D&A For EBITDA | 5.2 | 4.9 | 3.2 | 2.3 | 3.1 | 3.21 |
EBIT | 16.2 | 11.4 | 2.6 | -2.9 | -9.5 | -15.09 |
EBIT Margin | 30.22% | 25.05% | 9.06% | -14.72% | -70.37% | - |
Revenue as Reported | - | - | - | - | - | 0.48 |