Endomines Finland Oyj (HEL:PAMPALO)

Endomines Finland Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	45.5	28.7	19.7	13.5	0
Other Revenue	-	-	-	-	0.01
Revenue	45.5	28.7	19.7	13.5	0.01
Revenue Growth (YoY)	58.54%	45.68%	45.93%	133391.55%	-99.06%
Cost of Revenue	18.7	15.2	14.3	11.7	1.13
Gross Profit	26.8	13.5	5.4	1.8	-1.12
Selling, General & Admin	6.1	4.6	3.9	3.8	4.8
Other Operating Expenses	4.5	3.1	2.1	4.4	5.58
Operating Expenses	15.4	10.9	8.3	11.3	13.97
Operating Income	11.4	2.6	-2.9	-9.5	-15.09
Interest Expense	-2.3	-2.6	-1.5	-1.4	-1.57
Currency Exchange Gain (Loss)	-1.7	0.4	-0.5	-0.9	0.94
Other Non Operating Income (Expenses)	-0.3	-0.1	-0.4	-0.5	0.06
EBT Excluding Unusual Items	7.1	0.3	-5.3	-12.3	-15.67
Asset Writedown	-3.9	-	-	-5.2	-9.73
Pretax Income	3.2	0.3	-5.3	-17.5	-25.39
Income Tax Expense	-4.1	-	-	-	-
Net Income	7.3	0.3	-5.3	-17.5	-25.39
Net Income to Common	7.3	0.3	-5.3	-17.5	-25.39
Net Income Growth	2333.33%	-	-	-	-
Shares Outstanding (Basic)	11	10	10	6	5
Shares Outstanding (Diluted)	12	11	10	6	5
Shares Change (YoY)	14.41%	11.68%	48.18%	24.61%	76.30%
EPS (Basic)	0.65	0.03	-0.55	-2.70	-4.89
EPS (Diluted)	0.60	0.03	-0.60	-2.70	-4.90
EPS Growth	2041.63%	-	-	-	-
Free Cash Flow	-0.1	-0.3	-7.6	-7.3	-15.28
Free Cash Flow Per Share	-0.01	-0.03	-0.79	-1.13	-2.94
Gross Margin	58.90%	47.04%	27.41%	13.33%	-
Operating Margin	25.05%	9.06%	-14.72%	-70.37%	-149202.91%
Profit Margin	16.04%	1.04%	-26.90%	-129.63%	-251095.02%
Free Cash Flow Margin	-0.22%	-1.04%	-38.58%	-54.07%	-151106.84%
EBITDA	16.3	5.8	-0.6	-6.4	-11.88
EBITDA Margin	35.82%	20.21%	-3.05%	-47.41%	-
D&A For EBITDA	4.9	3.2	2.3	3.1	3.21
EBIT	11.4	2.6	-2.9	-9.5	-15.09
EBIT Margin	25.05%	9.06%	-14.72%	-70.37%	-
Revenue as Reported	-	-	-	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.