Panostaja Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Revenue	125.49	126.93	126.34	136.18	137.93
Revenue Growth (YoY)	-1.14%	0.46%	-7.23%	-1.26%	3.72%
Cost of Revenue	114.72	114.49	114.35	41.08	45.25
Gross Profit	10.76	12.44	11.99	95.1	92.68
Selling, General & Admin	-	-	-	69.69	67.45
Other Operating Expenses	-1.27	-1.29	-1.45	14.03	15.85
Operating Expenses	10.62	10.52	10.21	96.44	96.67
Operating Income	0.14	1.92	1.78	-1.34	-3.99
Interest Expense	-2.11	-1.65	-5.46	-2.5	-2.14
Interest & Investment Income	-	-	-	0.25	0.24
Earnings From Equity Investments	-0.17	-0.17	-0.13	-0.95	0.04
Currency Exchange Gain (Loss)	-	-	-	-0.02	-0
Other Non Operating Income (Expenses)	0	0	-	0.06	-0.12
EBT Excluding Unusual Items	-2.14	0.1	-3.8	-4.5	-5.98
Gain (Loss) on Sale of Investments	-	-	-	0.11	9.36
Gain (Loss) on Sale of Assets	-	-	-	0.12	1.07
Asset Writedown	-	-	-	-	-1.28
Pretax Income	-2.14	0.1	-3.8	-4.28	3.18
Income Tax Expense	-0.06	0.2	0.15	-0.63	-0.39
Earnings From Continuing Operations	-2.08	-0.1	-3.95	-3.64	3.57
Earnings From Discontinued Operations	-0.52	-0.55	0.74	-	0.37
Net Income to Company	-2.59	-0.64	-3.22	-3.64	3.94
Minority Interest in Earnings	0.05	-0.72	-0.74	0.77	-2.61
Net Income	-2.55	-1.37	-3.95	-2.88	1.33
Net Income to Common	-2.55	-1.37	-3.95	-2.88	1.33
Shares Outstanding (Basic)	53	53	53	53	53
Shares Outstanding (Diluted)	53	53	53	53	53
Shares Change (YoY)	0.02%	0.39%	0.10%	0.14%	0.18%
EPS (Basic)	-0.05	-0.03	-0.07	-0.05	0.03
EPS (Diluted)	-0.05	-0.03	-0.07	-0.06	0.02
Free Cash Flow	6.37	11.18	12.48	7.68	-1.8
Free Cash Flow Per Share	0.12	0.21	0.24	0.15	-0.03
Dividend Per Share	-	-	-	-	0.030
Gross Margin	8.58%	9.80%	9.49%	69.83%	67.20%
Operating Margin	0.11%	1.51%	1.41%	-0.98%	-2.89%
Profit Margin	-2.03%	-1.08%	-3.13%	-2.11%	0.97%
Free Cash Flow Margin	5.07%	8.81%	9.88%	5.64%	-1.30%
EBITDA	3.97	5.63	5.24	10.21	6.82
EBITDA Margin	3.17%	4.44%	4.15%	7.49%	4.94%
D&A For EBITDA	3.84	3.72	3.46	11.54	10.81
EBIT	0.14	1.92	1.78	-1.34	-3.99
EBIT Margin	0.11%	1.51%	1.41%	-0.98%	-2.89%
Effective Tax Rate	-	198.00%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.