Panostaja Oyj (HEL: PNA1V)

Panostaja Oyj Income Statement

Financials in millions EUR. Fiscal year is November - October.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019
Revenue	132.68	136.18	137.93	132.98	132.92	182.95
Revenue Growth (YoY)	-4.43%	-1.27%	3.72%	0.05%	-27.35%	-1.23%
Cost of Revenue	36.48	41.08	45.25	38.06	39.16	51.15
Gross Profit	96.2	95.1	92.68	94.92	93.76	131.8
Selling, General & Admin	67.81	67.81	67.45	66.13	59.92	98.42
Other Operating Expenses	15.92	15.92	15.85	12.98	13.82	20.02
Operating Expenses	96.44	96.44	96.67	92.95	86.22	129.03
Operating Income	-0.24	-1.34	-3.99	1.97	7.54	2.77
Interest Expense	-2.5	-2.5	-2.14	-2.3	-2.83	-2.69
Interest & Investment Income	0.25	0.25	0.24	0.26	0.35	0.38
Earnings From Equity Investments	-0.95	-0.95	0.04	0.21	0.23	0.15
Currency Exchange Gain (Loss)	-0.02	-0.02	-0	-0	-	-0.02
Other Non Operating Income (Expenses)	-3.54	0.06	-0.12	-0.16	-0.02	0.26
EBT Excluding Unusual Items	-7	-4.5	-5.98	-0.03	5.26	0.86
Merger & Restructuring Charges	-	-	-	-	-	-0.88
Impairment of Goodwill	-	-	-	-	-3.31	-
Gain (Loss) on Sale of Investments	0.11	0.11	9.36	0.41	-	1.82
Gain (Loss) on Sale of Assets	0.12	0.12	1.07	0.36	0.11	0.06
Asset Writedown	-	-	-1.28	-0.72	-0.26	-
Pretax Income	-6.78	-4.28	3.18	0.02	1.81	1.85
Income Tax Expense	-0.63	-0.63	-0.39	0.06	1.28	1.28
Earnings From Continuing Operations	-6.14	-3.64	3.57	-0.04	0.53	0.57
Earnings From Discontinued Operations	-	-	0.37	-0.92	-3.97	1.96
Net Income to Company	-6.14	-3.64	3.94	-0.96	-3.44	2.53
Minority Interest in Earnings	0.67	0.77	-2.61	-0.74	-0.91	-0.89
Net Income	-5.48	-2.88	1.33	-1.7	-4.35	1.64
Net Income to Common	-5.48	-2.88	1.33	-1.7	-4.35	1.64
Net Income Growth	-	-	-	-	-	-93.19%
Shares Outstanding (Basic)	53	53	53	53	52	52
Shares Outstanding (Diluted)	53	53	53	53	52	52
Shares Change (YoY)	-1.82%	0.14%	0.18%	0.20%	0.25%	0.06%
EPS (Basic)	-0.10	-0.05	0.03	-0.03	-0.08	0.03
EPS (Diluted)	-0.10	-0.06	0.02	-0.03	-0.08	0.03
EPS Growth	-	-	-	-	-	-93.18%
Free Cash Flow	-	7.68	-1.8	-1.74	24.09	5.71
Free Cash Flow Per Share	-	0.15	-0.03	-0.03	0.46	0.11
Dividend Per Share	-	-	0.030	0.030	0.030	0.050
Dividend Growth	-	-	0%	0%	-40.00%	0%
Gross Margin	72.50%	69.83%	67.20%	71.38%	70.54%	72.04%
Operating Margin	-0.18%	-0.98%	-2.89%	1.48%	5.67%	1.52%
Profit Margin	-4.13%	-2.11%	0.96%	-1.28%	-3.27%	0.90%
Free Cash Flow Margin	-	5.64%	-1.30%	-1.31%	18.12%	3.12%
EBITDA	10.12	9.21	6.82	12.44	21.25	10.64
EBITDA Margin	7.63%	6.76%	4.94%	9.35%	15.99%	5.82%
D&A For EBITDA	10.35	10.55	10.81	10.46	13.71	7.87
EBIT	-0.24	-1.34	-3.99	1.97	7.54	2.77
EBIT Margin	-0.18%	-0.98%	-2.89%	1.48%	5.67%	1.52%
Effective Tax Rate	-	-	-	295.24%	70.56%	69.24%

Source: S&P Capital IQ. Standard template. Financial Sources.