Panostaja Oyj (HEL:PNA1V)
Finland · Delayed Price · Currency is EUR 0.2870
-0.0060 (-2.05%)
Jul 17, 2026, 6:04 PM EET
Panostaja Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Transaction-Based Revenues | - | 126.93 | 126.34 | 136.18 | 137.93 | 132.98 |
Other Revenues | 1.39 | 1.29 | 1.45 | 0.88 | 12.36 | 2.07 |
| 1.39 | 128.22 | 127.79 | 137.06 | 150.29 | 135.06 | |
Revenue Growth (YoY) | -97.96% | 0.34% | -6.77% | -8.80% | 11.28% | 1.01% |
Cost of Revenue | - | - | 98.85 | 108.34 | 112.42 | 102.86 |
Gross Profit | 1.39 | 128.22 | 28.94 | 28.73 | 37.87 | 32.2 |
Selling, General & Admin | - | - | 15.5 | 17.12 | 18.06 | 15.61 |
Depreciation & Amortization Expenses | - | 11.82 | 11.66 | 12.71 | 14.64 | 14.57 |
Operating Income | 1.39 | 1.92 | 1.78 | -1.11 | 5.17 | 2.02 |
Interest Income | - | - | 0.37 | 0.25 | 0.24 | 0.26 |
Interest Expense | - | - | -5.83 | -2.46 | -2.26 | -2.46 |
Other Non-Operating Income (Expense) | -1.9 | -1.82 | -0.13 | -0.95 | 0.04 | 0.21 |
Total Non-Operating Income (Expense) | -1.9 | -1.82 | -5.58 | -3.17 | -1.99 | -2 |
Pretax Income | 1.03 | 0.1 | -3.8 | -4.28 | 3.18 | 0.02 |
Provision for Income Taxes | 0.18 | 0.2 | 0.15 | -0.63 | -0.39 | 0.06 |
Net Income | 0.85 | -0.1 | -3.95 | -3.64 | 3.57 | -0.04 |
Minority Interest in Earnings | 1.11 | 0.72 | 0.74 | -0.77 | 2.61 | 0.74 |
Earnings From Discontinued Operations | - | -0.55 | 0.74 | - | - | - |
Net Income to Common | -1.08 | -1.37 | -3.95 | -2.88 | 1.33 | -1.7 |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 |
Shares Change (YoY) | 20.06% | 0.36% | 0.23% | 0.14% | 0.18% | 0.20% |
EPS (Basic) | -0.02 | -0.03 | -0.07 | -0.06 | 0.03 | -0.03 |
EPS (Diluted) | -0.02 | -0.03 | -0.07 | -0.06 | 0.03 | -0.03 |
Free Cash Flow | 7.43 | 11.18 | 8.52 | 7.68 | -1.8 | -1.74 |
Free Cash Flow Growth | -33.58% | 31.31% | 10.88% | - | - | - |
Free Cash Flow Per Share | 0.14 | 0.21 | 0.16 | 0.15 | -0.03 | -0.03 |
Dividends Per Share | - | - | - | - | 0.030 | 0.030 |
Gross Margin | 100.00% | 100.00% | 22.65% | 20.96% | 25.20% | 23.84% |
Operating Margin | 100.00% | 1.50% | 1.39% | -0.81% | 3.44% | 1.50% |
Profit Margin | 61.05% | -0.08% | -3.09% | -2.66% | 2.38% | -0.03% |
FCF Margin | 535.42% | 8.72% | 6.67% | 5.60% | -1.20% | -1.29% |
EBITDA | 15.26 | 1.92 | 14.01 | 11.6 | 19.81 | 16.59 |
EBITDA Margin | 1100.07% | 1.50% | 10.97% | 8.47% | 13.18% | 12.28% |
EBIT | 1.39 | 1.92 | 1.78 | -1.11 | 5.17 | 2.02 |
EBIT Margin | 100.00% | 1.50% | 1.39% | -0.81% | 3.44% | 1.50% |
Effective Tax Rate | 17.79% | 200.00% | -3.92% | 14.80% | -12.26% | 295.24% |