Qt Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	221.8	216.28	209.06	180.74	155.32	121.14
Revenue Growth (YoY)	5.01%	3.45%	15.67%	16.37%	28.21%	52.46%
Cost of Revenue	123.14	116.36	101.94	92.28	81.73	67.03
Gross Profit	98.66	99.92	107.12	88.46	73.59	54.11
Selling, General & Admin	9.7	9.7	7.57	6.93	5.71	4.5
Other Operating Expenses	36.07	34.39	24.92	23	22.31	16.07
Operating Expenses	61.08	57.39	43.95	41.11	36.4	25.09
Operating Income	37.58	42.54	63.17	47.35	37.19	29.02
Interest Expense	-1.99	-1.13	-0.28	-1.02	-0.41	-0.15
Currency Exchange Gain (Loss)	-2.09	-2.09	1.46	-0.58	1.71	0.64
Other Non Operating Income (Expenses)	0.94	0.94	6.01	-0.93	-0.52	-0.02
EBT Excluding Unusual Items	34.45	40.26	70.36	44.82	37.96	29.49
Merger & Restructuring Charges	-	-	-	-	-0.32	-0.21
Pretax Income	34.45	40.26	70.36	44.82	37.65	29.28
Income Tax Expense	7.27	8.47	13.05	9.37	3.35	6.87
Net Income	27.18	31.79	57.31	35.46	34.3	22.41
Net Income to Common	27.18	31.79	57.31	35.46	34.3	22.41
Net Income Growth	-50.29%	-44.54%	61.65%	3.36%	53.06%	74.72%
Shares Outstanding (Basic)	28	25	25	25	25	25
Shares Outstanding (Diluted)	28	25	25	25	25	26
Shares Change (YoY)	11.21%	-	-0.31%	0.64%	-0.78%	1.04%
EPS (Basic)	0.97	1.25	2.26	1.40	1.36	0.91
EPS (Diluted)	0.97	1.25	2.26	1.39	1.36	0.88
EPS Growth	-55.38%	-44.62%	62.39%	2.21%	54.55%	72.55%
Free Cash Flow	39.95	39.11	52.41	39.23	-5.09	15.02
Free Cash Flow Per Share	1.42	1.54	2.06	1.54	-0.20	0.59
Gross Margin	44.48%	46.20%	51.24%	48.94%	47.38%	44.67%
Operating Margin	16.94%	19.67%	30.22%	26.20%	23.94%	23.96%
Profit Margin	12.25%	14.70%	27.41%	19.62%	22.08%	18.50%
Free Cash Flow Margin	18.01%	18.08%	25.07%	21.71%	-3.28%	12.40%
EBITDA	52.87	55.82	74.63	58.54	45.53	33.53
EBITDA Margin	23.84%	25.81%	35.70%	32.39%	29.31%	27.68%
D&A For EBITDA	15.29	13.29	11.46	11.19	8.34	4.51
EBIT	37.58	42.54	63.17	47.35	37.19	29.02
EBIT Margin	16.94%	19.67%	30.22%	26.20%	23.94%	23.96%
Effective Tax Rate	21.12%	21.05%	18.54%	20.89%	8.88%	23.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.