Qt Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	216.28	209.06	180.74	155.32	121.14
Revenue Growth (YoY)	3.45%	15.67%	16.37%	28.21%	52.46%
Cost of Revenue	116.36	101.94	92.28	81.73	67.03
Gross Profit	99.92	107.12	88.46	73.59	54.11
Selling, General & Admin	9.7	7.57	6.93	5.71	4.5
Other Operating Expenses	34.39	24.92	23	22.31	16.07
Operating Expenses	57.39	43.95	41.11	36.4	25.09
Operating Income	42.54	63.17	47.35	37.19	29.02
Interest Expense	-1.13	-0.28	-1.02	-0.41	-0.15
Currency Exchange Gain (Loss)	-2.09	1.46	-0.58	1.71	0.64
Other Non Operating Income (Expenses)	0.94	6.01	-0.93	-0.52	-0.02
EBT Excluding Unusual Items	40.26	70.36	44.82	37.96	29.49
Merger & Restructuring Charges	-	-	-	-0.32	-0.21
Pretax Income	40.26	70.36	44.82	37.65	29.28
Income Tax Expense	8.47	13.05	9.37	3.35	6.87
Net Income	31.79	57.31	35.46	34.3	22.41
Net Income to Common	31.79	57.31	35.46	34.3	22.41
Net Income Growth	-44.54%	61.65%	3.36%	53.06%	74.72%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	26
Shares Change (YoY)	-	-0.31%	0.64%	-0.78%	1.04%
EPS (Basic)	1.25	2.26	1.40	1.36	0.91
EPS (Diluted)	1.25	2.26	1.39	1.36	0.88
EPS Growth	-44.62%	62.39%	2.21%	54.55%	72.55%
Free Cash Flow	39.11	52.41	39.23	-5.09	15.02
Free Cash Flow Per Share	1.54	2.06	1.54	-0.20	0.59
Gross Margin	46.20%	51.24%	48.94%	47.38%	44.67%
Operating Margin	19.67%	30.22%	26.20%	23.94%	23.96%
Profit Margin	14.70%	27.41%	19.62%	22.08%	18.50%
Free Cash Flow Margin	18.08%	25.07%	21.71%	-3.28%	12.40%
EBITDA	55.82	74.63	58.54	45.53	33.53
EBITDA Margin	25.81%	35.70%	32.39%	29.31%	27.68%
D&A For EBITDA	13.29	11.46	11.19	8.34	4.51
EBIT	42.54	63.17	47.35	37.19	29.02
EBIT Margin	19.67%	30.22%	26.20%	23.94%	23.96%
Effective Tax Rate	21.05%	18.54%	20.89%	8.88%	23.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.