Qt Group Oyj (HEL: QTCOM)
Finland
· Delayed Price · Currency is EUR 95.50
+1.05 (1.11%)
Aug 30, 2024, 6:29 PM EET
Qt Group Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 44.15 | 35.46 | 34.3 | 22.41 | 12.83 | -0.35 | Upgrade
|
| Depreciation & Amortization | 11.32 | 11.19 | 8.34 | 4.51 | 2.42 | 2.54 | Upgrade
|
| Other Amortization | 0 | 0 | 0.04 | 0 | 0.01 | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.01 | Upgrade
|
| Stock-Based Compensation | - | - | -23.31 | - | - | - | Upgrade
|
| Other Operating Activities | 1.77 | 3.08 | -2.17 | 4.33 | 4.21 | 0.9 | Upgrade
|
| Change in Accounts Receivable | -19.09 | -10.81 | -15.33 | -16.78 | -5.92 | -4.84 | Upgrade
|
| Change in Accounts Payable | 8.18 | 1.12 | -5.76 | 1.57 | -0.79 | 7.83 | Upgrade
|
| Operating Cash Flow | 46.34 | 40.04 | -3.9 | 16.04 | 12.75 | 6.11 | Upgrade
|
| Operating Cash Flow Growth | 88.05% | - | - | 25.81% | 108.59% | - | Upgrade
|
| Capital Expenditures | -1.07 | -0.81 | -1.19 | -1.01 | -0.63 | -0.47 | Upgrade
|
| Cash Acquisitions | -5.53 | -4.09 | -25.83 | -23.99 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | -0 | - | - | Upgrade
|
| Investing Cash Flow | -6.6 | -4.89 | -27.02 | -25 | -0.63 | -0.47 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 15 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 24 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 24 | 15 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -15 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -10.18 | -2.24 | -1.35 | -1.43 | -1.56 | Upgrade
|
| Total Debt Repaid | -26.39 | -10.18 | -17.24 | -1.35 | -1.43 | -1.56 | Upgrade
|
| Net Debt Issued (Repaid) | -26.39 | -10.18 | 6.76 | 13.65 | -1.43 | -1.56 | Upgrade
|
| Issuance of Common Stock | - | 0.03 | 15.25 | 1.36 | 5.06 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -11.07 | -5.36 | -1.92 | Upgrade
|
| Other Financing Activities | - | - | - | -0 | 0 | - | Upgrade
|
| Financing Cash Flow | -26.39 | -10.15 | 22.01 | 3.94 | -1.73 | -3.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.18 | -0.22 | 0.34 | 0.35 | -0.29 | 0.08 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | 0 | - | 0 | Upgrade
|
| Net Cash Flow | 13.53 | 24.78 | -8.56 | -4.67 | 10.1 | 2.24 | Upgrade
|
| Free Cash Flow | 45.26 | 39.23 | -5.09 | 15.02 | 12.12 | 5.65 | Upgrade
|
| Free Cash Flow Growth | 90.69% | - | - | 23.99% | 114.61% | - | Upgrade
|
| Free Cash Flow Margin | 23.13% | 21.71% | -3.27% | 12.40% | 15.25% | 9.67% | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 1.54 | -0.20 | 0.59 | 0.48 | 0.24 | Upgrade
|
| Cash Interest Paid | 1.05 | 0.88 | 0.26 | 0.15 | 0.13 | 0.15 | Upgrade
|
| Cash Income Tax Paid | 9.97 | 7.81 | 6.81 | 4.97 | 0.59 | 0.62 | Upgrade
|
| Levered Free Cash Flow | 40.01 | 33.02 | -9.58 | 16.4 | 6.22 | 6.01 | Upgrade
|
| Unlevered Free Cash Flow | 40.06 | 33.66 | -9.32 | 16.49 | 6.3 | 6.1 | Upgrade
|
| Change in Net Working Capital | 5.9 | 6.7 | 16.44 | 7.96 | 6.66 | -2.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.