Rapala VMC Corporation (HEL:RAP1V)
Finland
· Delayed Price · Currency is EUR 1.420
-0.075 (-5.02%)
Apr 3, 2025, 4:59 PM EET
Rapala VMC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 220.9 | 221.6 | 274.6 | 294.4 | 261.5 | Upgrade
|
Other Revenue | - | - | - | - | 0.2 | Upgrade
|
| Revenue | 220.9 | 221.6 | 274.6 | 294.4 | 261.7 | Upgrade
|
Revenue Growth (YoY) | -0.32% | -19.30% | -6.73% | 12.50% | -5.08% | Upgrade
|
Cost of Revenue | 97.8 | 96 | 125.4 | 134.1 | 125.6 | Upgrade
|
Gross Profit | 123.1 | 125.6 | 149.2 | 160.3 | 136.1 | Upgrade
|
Selling, General & Admin | 63.6 | 61.7 | 70.6 | 72 | 67.5 | Upgrade
|
Other Operating Expenses | 44.8 | 47 | 50 | 45.9 | 39.8 | Upgrade
|
Operating Expenses | 120.9 | 120.3 | 131 | 128 | 120.1 | Upgrade
|
Operating Income | 2.2 | 5.3 | 18.2 | 32.3 | 16 | Upgrade
|
Interest Expense | -8.1 | -9.4 | -3 | -2.2 | -1.9 | Upgrade
|
Interest & Investment Income | - | - | 0.8 | 0.5 | 0.6 | Upgrade
|
Earnings From Equity Investments | - | -1.3 | -2.3 | 0.2 | -0.8 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.8 | -0.5 | -2.6 | -1.4 | Upgrade
|
Other Non Operating Income (Expenses) | -0.1 | - | -1.2 | -0.7 | -1 | Upgrade
|
EBT Excluding Unusual Items | -6 | -6.2 | 12 | 27.5 | 11.5 | Upgrade
|
Merger & Restructuring Charges | - | - | -2.3 | -0.5 | -2.8 | Upgrade
|
Gain (Loss) on Sale of Assets | 6.4 | - | - | 0.6 | 0.1 | Upgrade
|
Asset Writedown | - | - | -0.9 | 0.2 | -2.7 | Upgrade
|
Other Unusual Items | - | - | - | - | 0.6 | Upgrade
|
Pretax Income | 0.4 | -6.2 | 8.8 | 27.9 | 6.7 | Upgrade
|
Income Tax Expense | - | 0.7 | 5.1 | 8.2 | 3.2 | Upgrade
|
Earnings From Continuing Operations | 0.4 | -6.9 | 3.7 | 19.7 | 3.5 | Upgrade
|
Minority Interest in Earnings | - | - | - | -1.5 | -1 | Upgrade
|
Net Income | 0.4 | -6.9 | 3.7 | 18.2 | 2.5 | Upgrade
|
Preferred Dividends & Other Adjustments | 3 | 0.3 | - | 0.9 | 0.8 | Upgrade
|
Net Income to Common | -2.6 | -7.2 | 3.7 | 17.3 | 1.7 | Upgrade
|
Net Income Growth | - | - | -79.67% | 628.00% | -43.18% | Upgrade
|
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Change (YoY) | - | -0.32% | - | 1.17% | 0.42% | Upgrade
|
EPS (Basic) | -0.07 | -0.19 | 0.10 | 0.45 | 0.04 | Upgrade
|
EPS (Diluted) | -0.07 | -0.19 | 0.10 | 0.44 | 0.04 | Upgrade
|
EPS Growth | - | - | -78.38% | 1000.00% | -59.59% | Upgrade
|
Free Cash Flow | 19.2 | 11.1 | -23.3 | 17 | 37.9 | Upgrade
|
Free Cash Flow Per Share | 0.49 | 0.29 | -0.60 | 0.44 | 0.98 | Upgrade
|
Dividend Per Share | - | - | 0.040 | 0.150 | - | Upgrade
|
Dividend Growth | - | - | -73.33% | - | - | Upgrade
|
Gross Margin | 55.73% | 56.68% | 54.33% | 54.45% | 52.01% | Upgrade
|
Operating Margin | 1.00% | 2.39% | 6.63% | 10.97% | 6.11% | Upgrade
|
Profit Margin | -1.18% | -3.25% | 1.35% | 5.88% | 0.65% | Upgrade
|
Free Cash Flow Margin | 8.69% | 5.01% | -8.48% | 5.77% | 14.48% | Upgrade
|
EBITDA | 14.7 | 16.9 | 23.3 | 37.4 | 23.1 | Upgrade
|
EBITDA Margin | 6.65% | 7.63% | 8.48% | 12.70% | 8.83% | Upgrade
|
D&A For EBITDA | 12.5 | 11.6 | 5.1 | 5.1 | 7.1 | Upgrade
|
EBIT | 2.2 | 5.3 | 18.2 | 32.3 | 16 | Upgrade
|
EBIT Margin | 1.00% | 2.39% | 6.63% | 10.97% | 6.11% | Upgrade
|
Effective Tax Rate | - | - | 57.95% | 29.39% | 47.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.