Rapala VMC Corporation (HEL:RAP1V)
Finland · Delayed Price · Currency is EUR 1.710
+0.030 (1.79%)
Oct 7, 2026, 6:24 PM EET
Rapala VMC Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65 | 50 | 74 | 117 | 194 | 340 | |
Market Cap Growth | 39.76% | -33.16% | -36.17% | -40.00% | -42.77% | 102.09% |
Enterprise Value | 126 | 109 | 135 | 229 | 302 | 384 |
Last Close Price | 1.68 | 1.28 | 1.92 | 3.00 | 4.94 | 8.45 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.66 | - | - | - | 52.54 | 19.63 |
Forward PE | 28.00 | 70.29 | 20.07 | 17.91 | 12.05 | 14.97 |
PS Ratio | 0.27 | 0.22 | 0.34 | 0.53 | 0.71 | 1.15 |
PB Ratio | 0.44 | 0.37 | 0.48 | 0.75 | 1.40 | 2.44 |
P/TBV Ratio | 1.32 | 1.24 | 1.46 | 2.14 | 3.58 | 5.81 |
P/FCF Ratio | 5.17 | 29.27 | 3.82 | 7.83 | - | 19.98 |
P/OCF Ratio | 4.00 | 9.05 | 3.18 | 5.66 | - | 13.92 |
PEG Ratio | - | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.53 | 0.48 | 0.61 | 1.03 | 1.10 | 1.30 |
EV/EBITDA Ratio | 5.34 | 7.80 | 11.64 | 19.40 | 12.54 | 10.26 |
EV/EBIT Ratio | 8.32 | 13.82 | 27.56 | 35.77 | 16.60 | 11.88 |
EV/FCF Ratio | 10.07 | 64.21 | 6.93 | 15.36 | - | 22.58 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.61 | 0.68 | 0.55 | 0.65 | 1.09 | 0.76 |
Debt / EBITDA Ratio | 3.82 | 4.72 | 5.01 | 5.82 | 5.13 | 2.52 |
Debt / FCF Ratio | 7.20 | 54.47 | 4.39 | 6.84 | - | 6.25 |
Net Debt / Equity Ratio | 0.42 | 0.55 | 0.41 | 0.52 | 0.88 | 0.56 |
Net Debt / EBITDA Ratio | 3.42 | 5.31 | 5.51 | 6.94 | 5.06 | 2.10 |
Net Debt / FCF Ratio | 4.90 | 43.77 | 3.28 | 5.50 | -5.23 | 4.61 |
Asset Turnover | 0.82 | 0.80 | 0.75 | 0.70 | 0.84 | 1.00 |
Inventory Turnover | 1.29 | 1.21 | 1.14 | 1.03 | 1.35 | 1.73 |
Quick Ratio | 1.02 | 0.74 | 0.73 | 0.91 | 0.56 | 0.78 |
Current Ratio | 2.28 | 2.19 | 1.98 | 2.54 | 1.36 | 1.67 |
Return on Equity (ROE) | 4.12% | -0.14% | 0.26% | -4.94% | 2.66% | 13.96% |
Return on Assets (ROA) | 3.25% | 1.73% | 1.03% | 1.25% | 3.48% | 6.86% |
Return on Invested Capital (ROIC) | 5.13% | -2.45% | 2.14% | 2.56% | 3.20% | 11.03% |
Return on Capital Employed (ROCE) | 6.60% | 3.70% | 2.20% | 2.60% | 9.00% | 15.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.43% | -9.85% | 0.54% | -6.26% | 1.90% | 5.36% |
FCF Yield | 19.36% | 3.42% | 26.19% | 12.78% | -11.99% | 5.00% |
Dividend Yield | - | - | - | - | 0.81% | 1.78% |
Payout Ratio | - | - | - | - | 156.76% | - |
Buyback Yield / Dilution | 1.80% | 0.84% | - | 0.32% | -0.41% | -1.17% |
Total Shareholder Return | 1.80% | 0.84% | - | 0.32% | 0.40% | 0.60% |