Rapala VMC Corporation (HEL:RAP1V)
1.340
+0.020 (1.52%)
Aug 7, 2026, 6:29 PM EET
Rapala VMC Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51 | 48 | 74 | 114 | 194 | 340 | |
Market Cap Growth | -4.07% | -35.73% | -34.64% | -41.40% | -42.77% | 102.09% |
Enterprise Value | 125.49 | 146.55 | 166.95 | 225.51 | 316.18 | 417.74 |
Last Close Price | 1.34 | 1.28 | 1.92 | 2.93 | 5.00 | 8.72 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 50.00 | 19.82 |
Forward PE | 48.73 | 70.29 | 20.07 | 17.91 | 12.05 | 14.97 |
PEG Ratio | - | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
PS Ratio | 0.22 | 0.21 | 0.34 | 0.51 | 0.71 | 1.15 |
PB Ratio | 0.37 | 0.43 | 0.59 | 0.90 | 1.40 | 2.44 |
P/TBV Ratio | 3.44 | 3.29 | 3.56 | 4.66 | 3.59 | 5.81 |
P/FCF Ratio | 30.06 | 28.15 | 3.82 | 7.64 | - | 19.98 |
P/OCF Ratio | 9.29 | 8.70 | 3.18 | 5.53 | - | 13.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.64 | 0.75 | 1.02 | 1.15 | 1.42 |
EV/EBITDA Ratio | 7.94 | 9.28 | 7.91 | 14.46 | 13.40 | 9.95 |
EV/EBIT Ratio | 29.88 | 34.89 | 19.41 | 56.38 | 25.71 | 13.01 |
EV/FCF Ratio | 73.82 | 86.21 | 8.56 | 15.13 | - | 24.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.51 | 0.51 | 0.37 | 0.48 | 0.38 | 0.42 |
Debt / EBITDA Ratio | 5.82 | 5.82 | 3.99 | 6.51 | 6.39 | 2.52 |
Debt / FCF Ratio | 54.06 | 54.06 | 4.32 | 6.82 | - | 6.23 |
Net Debt / Equity Ratio | 0.66 | 0.66 | 0.50 | 0.65 | 0.88 | 0.56 |
Net Debt / EBITDA Ratio | 4.67 | 4.67 | 2.96 | 5.23 | 5.16 | 1.86 |
Net Debt / FCF Ratio | 43.35 | 43.35 | 3.21 | 5.48 | -5.23 | 4.59 |
Asset Turnover | 0.80 | 0.80 | 0.75 | 0.69 | 0.84 | 1.00 |
Inventory Turnover | -1.32 | -1.32 | -1.08 | -0.76 | -1.63 | -2.11 |
Quick Ratio | 0.78 | 0.78 | 0.75 | 0.95 | 0.61 | 0.85 |
Current Ratio | 2.19 | 2.19 | 1.98 | 2.54 | 1.36 | 1.67 |
Return on Equity (ROE) | -3.36% | -3.36% | 0.26% | -4.94% | 2.66% | 14.03% |
Return on Assets (ROA) | 1.31% | 1.31% | 2.90% | 1.14% | 5.95% | 14.11% |
Return on Invested Capital (ROIC) | 1.77% | 1.74% | 3.77% | 1.46% | 8.13% | 20.11% |
Return on Capital Employed (ROCE) | 1.91% | 1.91% | 3.69% | 1.79% | 5.96% | 15.22% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | - | - | - | - | 2.00% | 5.05% |
FCF Yield | 3.33% | 3.55% | 26.19% | 13.08% | - | 5.01% |
Dividend Yield | - | 0.00% | 0.00% | 1.40% | 2.98% | 0.00% |
Payout Ratio | - | 0.00% | 0.00% | -21.92% | 156.76% | 0.00% |
Buyback Yield / Dilution | 0.84% | 1.15% | 0.00% | 0.00% | 0.00% | -1.17% |
Total Shareholder Return | 0.84% | 1.15% | 0.00% | 1.40% | 2.98% | -1.17% |