Raute Oyj (HEL:RAUTE)
14.80
+0.15 (1.02%)
Aug 21, 2026, 6:05 PM EET
Raute Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 146.33 | 175.54 | 204.58 | 145.42 | 158.32 | 142.21 | |
Revenue Growth | -26.29% | -14.20% | 40.69% | -8.15% | 11.33% | 23.67% |
Cost of Revenue | 56.82 | 78.6 | 102.61 | 64.17 | 95.59 | 76.56 |
Gross Profit | 89.51 | 96.94 | 101.97 | 81.24 | 62.74 | 65.66 |
Selling, General & Admin | 51.37 | 51.86 | 60.4 | 53.19 | 51.85 | 44.98 |
Other Operating Expenses | 18.58 | 21.53 | 22.44 | 21.32 | 20.35 | 18.65 |
Operating Expenses | 74.83 | 79.7 | 88.25 | 79.43 | 77.16 | 67.94 |
Operating Income | 14.68 | 17.24 | 13.72 | 1.82 | -14.42 | -2.28 |
Interest Expense | - | -0.23 | -0.04 | -0.08 | -0.06 | -0.2 |
Interest & Investment Income | 1.04 | 1.49 | 1.96 | 1.24 | 0.76 | 0.78 |
Currency Exchange Gain (Loss) | -0.67 | -0.67 | 0.03 | -0.42 | 0.43 | 0.08 |
Other Non Operating Income (Expenses) | -0.24 | -0.24 | -0.54 | -0.81 | -0.3 | -0.19 |
EBT Excluding Unusual Items | 14.81 | 17.59 | 15.14 | 1.75 | -13.59 | -1.81 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.01 | 0.05 | -0.23 | 0.04 |
Pretax Income | 14.82 | 17.6 | 15.14 | 1.8 | -13.81 | -1.77 |
Income Tax Expense | 3.07 | 4.66 | 3.02 | 0.45 | -2.3 | 0 |
Net Income | 11.75 | 12.95 | 12.11 | 1.35 | -11.51 | -1.78 |
Net Income to Common | 11.75 | 12.95 | 12.11 | 1.35 | -11.51 | -1.78 |
Net Income Growth | -8.55% | 6.89% | 797.11% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 | 4 |
Shares Change | -1.81% | -1.12% | 13.45% | 24.43% | 5.51% | -0.09% |
EPS (Basic) | 1.94 | 2.13 | 1.96 | 0.24 | -2.56 | -0.42 |
EPS (Diluted) | 1.88 | 2.06 | 1.91 | 0.22 | -2.56 | -0.42 |
EPS Growth | -7.22% | 7.85% | 768.18% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.99 | -10.85 | 11.27 | 34.14 | -19.94 | 17.71 |
Free Cash Flow Per Share | -0.96 | -1.73 | 1.77 | 6.10 | -4.43 | 4.15 |
Dividend Per Share | 0.650 | 0.650 | 0.550 | 0.100 | - | - |
Dividend Growth | 18.18% | 18.18% | 450.00% | -87.50% | - | - |
Gross Margin | 61.17% | 55.22% | 49.84% | 55.87% | 39.63% | 46.17% |
Operating Margin | 10.03% | 9.82% | 6.71% | 1.25% | -9.11% | -1.60% |
Profit Margin | 8.03% | 7.38% | 5.92% | 0.93% | -7.27% | -1.25% |
Free Cash Flow Margin | -4.09% | -6.18% | 5.51% | 23.48% | -12.59% | 12.45% |
EBITDA | 17.32 | 21.18 | 17.22 | 5.15 | -11.72 | 0.28 |
EBITDA Margin | 11.84% | 12.07% | 8.42% | 3.54% | -7.41% | 0.20% |
D&A For EBITDA | 2.65 | 3.95 | 3.49 | 3.34 | 2.69 | 2.56 |
EBIT | 14.68 | 17.24 | 13.72 | 1.82 | -14.42 | -2.28 |
EBIT Margin | 10.03% | 9.82% | 6.71% | 1.25% | -9.11% | -1.60% |
Effective Tax Rate | 20.71% | 26.46% | 19.98% | 24.79% | - | - |