Remedy Entertainment Oyj (HEL: REMEDY)
Finland
· Delayed Price · Currency is EUR 13.30
-0.10 (-0.75%)
Dec 20, 2024, 6:29 PM EET
Remedy Entertainment Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 39.26 | 33.93 | 43.59 | 44.73 | 46.2 | 33.15 | Upgrade
|
| Revenue Growth (YoY) | 5.13% | -22.15% | -2.54% | -3.18% | 39.34% | 64.57% | Upgrade
|
| Cost of Revenue | 17.33 | 16.84 | 11.75 | 5.37 | 6.6 | 3.68 | Upgrade
|
| Gross Profit | 21.93 | 17.09 | 31.84 | 39.36 | 39.6 | 29.47 | Upgrade
|
| Selling, General & Admin | 26.56 | 27.23 | 24.19 | 21.23 | 21.03 | 17.2 | Upgrade
|
| Other Operating Expenses | 6.95 | 6.82 | 5.74 | 3.68 | 4.26 | 4.91 | Upgrade
|
| Operating Expenses | 38.28 | 38.54 | 32.4 | 27.95 | 26.36 | 22.94 | Upgrade
|
| Operating Income | -16.35 | -21.45 | -0.56 | 11.41 | 13.24 | 6.53 | Upgrade
|
| Interest Expense | - | -0.09 | -0.18 | -0.22 | -0.48 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.61 | 0.01 | 0 | 0.15 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0.08 | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.74 | 0.75 | -0.53 | 0.14 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -15.29 | -20.36 | -1.19 | 11.34 | 12.92 | 6.56 | Upgrade
|
| Asset Writedown | -7.18 | -7.18 | - | - | - | - | Upgrade
|
| Pretax Income | -22.47 | -27.54 | -1.19 | 11.34 | 12.92 | 6.56 | Upgrade
|
| Income Tax Expense | -3.91 | -4.89 | 0.54 | 2.55 | 2.58 | 1.32 | Upgrade
|
| Earnings From Continuing Operations | - | -22.66 | -1.73 | 8.79 | 10.34 | 5.24 | Upgrade
|
| Net Income to Company | - | -22.66 | -1.73 | 8.79 | 10.34 | 5.24 | Upgrade
|
| Net Income | -18.56 | -22.66 | -1.73 | 8.79 | 10.34 | 5.24 | Upgrade
|
| Net Income to Common | -18.56 | -22.66 | -1.73 | 8.79 | 10.34 | 5.24 | Upgrade
|
| Net Income Growth | - | - | - | -14.92% | 97.35% | 884.20% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 14 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.54% | -0.79% | -0.23% | 5.00% | 3.58% | 2.08% | Upgrade
|
| EPS (Basic) | -1.37 | -1.68 | -0.13 | 0.67 | 0.86 | 0.43 | Upgrade
|
| EPS (Diluted) | -1.38 | -1.68 | -0.13 | 0.65 | 0.80 | 0.41 | Upgrade
|
| EPS Growth | - | - | - | -18.44% | 94.39% | 853.49% | Upgrade
|
| Free Cash Flow | -22.17 | -18.32 | 8.56 | 4.94 | 5.46 | -0.49 | Upgrade
|
| Free Cash Flow Per Share | -1.64 | -1.36 | 0.63 | 0.36 | 0.42 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.170 | - | 0.110 | Upgrade
|
| Dividend Growth | - | - | -41.18% | - | - | 10.00% | Upgrade
|
| Gross Margin | 55.85% | 50.37% | 73.04% | 88.00% | 85.72% | 88.89% | Upgrade
|
| Operating Margin | -41.65% | -63.21% | -1.29% | 25.50% | 28.67% | 19.71% | Upgrade
|
| Profit Margin | -47.28% | -66.77% | -3.96% | 19.66% | 22.38% | 15.80% | Upgrade
|
| Free Cash Flow Margin | -56.47% | -53.98% | 19.65% | 11.04% | 11.82% | -1.49% | Upgrade
|
| EBITDA | -14.78 | -19.77 | 0.97 | 12.61 | 14.31 | 7.36 | Upgrade
|
| EBITDA Margin | -37.64% | -58.27% | 2.23% | 28.20% | 30.98% | 22.19% | Upgrade
|
| D&A For EBITDA | 1.57 | 1.68 | 1.54 | 1.21 | 1.07 | 0.82 | Upgrade
|
| EBIT | -16.35 | -21.45 | -0.56 | 11.41 | 13.24 | 6.53 | Upgrade
|
| EBIT Margin | -41.65% | -63.21% | -1.29% | 25.50% | 28.67% | 19.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.47% | 20.00% | 20.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.