Remedy Entertainment Oyj (HEL:REMEDY)
Finland · Delayed Price · Currency is EUR 15.02
0.00 (0.00%)
Jul 17, 2026, 6:29 PM EET
Remedy Entertainment Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59.25 | 59.51 | 50.66 | 33.93 | 43.59 | 44.73 | |
Revenue Growth (YoY) | 11.24% | 17.47% | 49.30% | -22.15% | -2.54% | - |
Cost of Revenue | 10.88 | 12.24 | 16.56 | 16.84 | 11.75 | 5.37 |
Gross Profit | 48.37 | 47.27 | 34.1 | 17.09 | 31.84 | 39.36 |
Selling, General & Admin | 25.2 | 24.9 | 24.67 | 26.94 | 23.95 | 21.15 |
Depreciation & Amortization Expenses | 26.82 | 26.21 | 6.79 | 11.68 | 2.47 | 3.04 |
Other Operating Expenses | 11.54 | 11.03 | 6.92 | 7.15 | 6 | 3.76 |
Total Operating Expenses | 63.56 | 62.13 | 38.39 | 45.77 | 32.42 | 27.95 |
Operating Income | -15.13 | -14.86 | -4.28 | -28.63 | -0.56 | 11.41 |
Interest Income | 0.9 | 1.15 | 0.88 | 1.77 | 0.32 | 0.25 |
Interest Expense | -1.82 | -1.99 | -0.42 | -0.68 | -0.94 | -0.32 |
Total Non-Operating Income (Expense) | -0.92 | -0.84 | 0.46 | 1.09 | -0.63 | -0.07 |
Pretax Income | -16.05 | -15.7 | -3.82 | -27.54 | -1.19 | 11.34 |
Provision for Income Taxes | 2.91 | 2.67 | 0.22 | 4.89 | -0.54 | -2.55 |
Net Income | -13.15 | -13.03 | -3.6 | -22.66 | -1.73 | 8.79 |
Net Income to Common | -13.15 | -13.03 | -3.6 | -22.66 | -1.73 | 8.79 |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.18% | -0.05% | -0.23% | 0.66% | -0.24% | - |
EPS (Basic) | -0.96 | -0.96 | -0.27 | -1.68 | -0.13 | 0.67 |
EPS (Diluted) | -0.96 | -0.96 | -0.27 | -1.68 | -0.13 | 0.65 |
Free Cash Flow | 22.79 | 4.51 | 11 | -16.03 | 11.07 | 6.05 |
Free Cash Flow Growth | 404.96% | -58.98% | - | - | 82.88% | - |
Free Cash Flow Per Share | 1.67 | 0.33 | 0.81 | -1.17 | 0.81 | 0.44 |
Dividends Per Share | - | - | - | - | 0.100 | 0.170 |
Dividend Growth | - | - | - | - | -41.18% | - |
Gross Margin | 81.63% | 79.43% | 67.32% | 50.37% | 73.04% | 88.00% |
Operating Margin | -25.53% | -24.98% | -8.45% | -84.37% | -1.29% | 25.50% |
Profit Margin | -22.18% | -21.90% | -7.10% | -66.77% | -3.96% | 19.66% |
FCF Margin | 38.46% | 7.58% | 21.71% | -47.25% | 25.39% | 13.53% |
EBITDA | -15.13 | -14.86 | -4.28 | -28.63 | -0.56 | 11.41 |
EBIT | -15.13 | -14.86 | -4.28 | -28.63 | -0.56 | 11.41 |
EBIT Margin | -25.53% | -24.98% | -8.45% | -84.37% | -1.29% | 25.50% |
Effective Tax Rate | -18.11% | -17.02% | -5.86% | -17.74% | 45.29% | -22.47% |