Sunborn International Oyj (HEL:SBI)
0.1880
+0.0095 (5.32%)
Aug 28, 2026, 6:24 PM EET
Sunborn International Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.53 | 19.13 | 1.04 | 3.21 | 2.94 | 4.24 | |
Revenue Growth | 384.71% | 1744.71% | -67.71% | 9.28% | -30.73% | 2710.23% |
Cost of Revenue | 3.65 | 2.56 | 0.39 | 1.28 | 1.78 | 1.85 |
Gross Profit | 22.88 | 16.58 | 0.64 | 1.94 | 1.16 | 2.4 |
Selling, General & Admin | 9.63 | 6.52 | 0.39 | 0.44 | 0.53 | 0.46 |
Other Operating Expenses | 6.39 | 3.77 | 0.82 | 1.4 | 1.79 | 1.35 |
Operating Expenses | 22.39 | 14.47 | 1.26 | 1.93 | 2.43 | 1.94 |
Operating Income | 0.48 | 2.1 | -0.61 | 0 | -1.27 | 0.45 |
Interest Expense | -4.59 | -4.1 | - | -0.08 | -0.1 | -0.01 |
Interest & Investment Income | 0.03 | 0 | 0.02 | 0 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.8 | -1.92 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.54 | - | - | - |
EBT Excluding Unusual Items | -5 | -4.05 | -1.13 | -0.07 | -1.37 | 0.45 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | - |
Pretax Income | -6.88 | -4.05 | -1.13 | -0.07 | -1.34 | 0.45 |
Income Tax Expense | -0.01 | -0.01 | - | - | - | - |
Net Income | -6.87 | -4.04 | -1.13 | -0.07 | -1.34 | 0.45 |
Net Income to Common | -6.87 | -4.04 | -1.13 | -0.07 | -1.34 | 0.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 427 | 285 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 427 | 285 | 2 | 2 | 2 | 2 |
Shares Change | 196.72% | 11992.47% | - | - | 0.31% | - |
EPS (Basic) | -0.02 | -0.01 | -0.48 | -0.03 | -0.57 | 0.19 |
EPS (Diluted) | -0.02 | -0.01 | -0.48 | -0.03 | -0.57 | 0.19 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.14 | -0.31 | 0.65 | 0.07 | -0.86 | -0.53 |
Free Cash Flow Per Share | 0.00 | -0.00 | 0.27 | 0.03 | -0.36 | -0.23 |
Gross Margin | 86.23% | 86.65% | 62.11% | 60.26% | 39.38% | 56.47% |
Operating Margin | 1.82% | 11.00% | -59.21% | 0.03% | -43.30% | 10.70% |
Profit Margin | -25.89% | -21.09% | -109.40% | -2.26% | -45.54% | 10.72% |
Free Cash Flow Margin | 4.29% | -1.63% | 62.34% | 2.23% | -29.14% | -12.57% |
EBITDA | 6.87 | 6.29 | -0.56 | 0.09 | -1.17 | 0.59 |
EBITDA Margin | 25.88% | 32.87% | -54.39% | 2.80% | -39.65% | 13.87% |
D&A For EBITDA | 6.38 | 4.19 | 0.05 | 0.09 | 0.11 | 0.13 |
EBIT | 0.48 | 2.1 | -0.61 | 0 | -1.27 | 0.45 |
EBIT Margin | 1.82% | 11.00% | -59.21% | 0.03% | -43.30% | 10.70% |