Scanfil Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	833.61	797.11	779.91	901.56	843.76	695.74
Revenue Growth (YoY)	7.76%	2.21%	-13.49%	6.85%	21.27%	16.86%
Cost of Revenue	562.01	528.61	530.87	631.88	609.93	488.36
Gross Profit	271.61	268.51	249.04	269.69	233.83	207.37
Selling, General & Admin	139.73	139.73	124.49	122.22	105.36	98.33
Other Operating Expenses	60.44	60.74	51.21	67.08	65.8	54.38
Operating Expenses	224.81	224.11	196.81	208.4	188.62	168.08
Operating Income	46.8	44.4	52.23	61.29	45.21	39.29
Interest Expense	-2.56	-2.66	-2.05	-3.17	-1.83	-1.12
Interest & Investment Income	0.01	0.01	0.02	0	0	0.01
Currency Exchange Gain (Loss)	-0.71	-0.71	0.02	3.52	-1.72	-0.46
Other Non Operating Income (Expenses)	0.11	0.21	0.52	-0.06	-0.13	-0.36
EBT Excluding Unusual Items	43.65	41.25	50.73	61.59	41.55	37.37
Gain (Loss) on Sale of Assets	0.02	0.02	0.35	0.03	0.17	0.29
Other Unusual Items	9.9	9.9	-	-	-	-
Pretax Income	53.56	51.16	51.08	61.61	41.71	37.66
Income Tax Expense	11.17	10.27	12.48	13.4	6.67	7.9
Net Income	42.39	40.89	38.61	48.22	35.04	29.76
Net Income to Common	42.39	40.89	38.61	48.22	35.04	29.76
Net Income Growth	14.25%	5.92%	-19.93%	37.58%	17.77%	-19.36%
Shares Outstanding (Basic)	65	65	65	65	65	65
Shares Outstanding (Diluted)	66	66	65	65	65	65
Shares Change (YoY)	0.50%	0.41%	0.37%	0.07%	-0.53%	0.22%
EPS (Basic)	0.65	0.63	0.59	0.74	0.54	0.46
EPS (Diluted)	0.64	0.62	0.59	0.74	0.54	0.46
EPS Growth	12.43%	5.08%	-20.27%	37.04%	17.42%	-19.32%
Free Cash Flow	35.79	49.79	76.46	46.77	-8.79	-25.44
Free Cash Flow Per Share	0.55	0.76	1.17	0.72	-0.14	-0.39
Dividend Per Share	0.250	0.250	0.240	0.230	0.210	0.190
Dividend Growth	4.17%	4.17%	4.35%	9.52%	10.53%	11.77%
Gross Margin	32.58%	33.68%	31.93%	29.91%	27.71%	29.81%
Operating Margin	5.61%	5.57%	6.70%	6.80%	5.36%	5.65%
Profit Margin	5.08%	5.13%	4.95%	5.35%	4.15%	4.28%
Free Cash Flow Margin	4.29%	6.25%	9.80%	5.19%	-1.04%	-3.66%
EBITDA	64.02	60.62	67.82	75.32	58.11	50.57
EBITDA Margin	7.68%	7.61%	8.70%	8.36%	6.89%	7.27%
D&A For EBITDA	17.22	16.22	15.59	14.04	12.9	11.28
EBIT	46.8	44.4	52.23	61.29	45.21	39.29
EBIT Margin	5.61%	5.57%	6.70%	6.80%	5.36%	5.65%
Effective Tax Rate	20.85%	20.07%	24.42%	21.75%	15.99%	20.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.