Scanfil Oyj (HEL:SCANFL)
Finland · Delayed Price · Currency is EUR 11.76
+0.26 (2.26%)
Jul 25, 2025, 6:29 PM EET
Scanfil Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 36.81 | 38.61 | 48.22 | 35.04 | 29.76 | 36.9 | Upgrade |
Depreciation & Amortization | 22.43 | 20.53 | 18.61 | 17.06 | 15.02 | 15.39 | Upgrade |
Other Amortization | 0.58 | 0.58 | 0.5 | 0.4 | 0.36 | 0.34 | Upgrade |
Loss (Gain) From Sale of Assets | -0.35 | -0.35 | -0.02 | -0.17 | -0.29 | -0.02 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.37 | Upgrade |
Other Operating Activities | -5.6 | -3.5 | 4.2 | 0.97 | -4.69 | -9.75 | Upgrade |
Change in Accounts Receivable | 13.99 | 13.99 | -6.49 | -18.1 | -34.64 | -17.47 | Upgrade |
Change in Inventory | 50.42 | 50.42 | 24 | -39.58 | -88.34 | -6.61 | Upgrade |
Change in Accounts Payable | -28.16 | -28.16 | -20.08 | 14.57 | 70.29 | 16.05 | Upgrade |
Change in Other Net Operating Assets | -10.9 | - | - | - | - | - | Upgrade |
Operating Cash Flow | 79.22 | 92.12 | 68.94 | 10.19 | -12.54 | 35.19 | Upgrade |
Operating Cash Flow Growth | -13.46% | 33.63% | 576.57% | - | - | -1.83% | Upgrade |
Capital Expenditures | -14.45 | -15.65 | -22.17 | -18.98 | -12.9 | -9.36 | Upgrade |
Sale of Property, Plant & Equipment | 0.25 | 0.35 | 0.26 | 0.46 | 0.36 | 0.3 | Upgrade |
Cash Acquisitions | -22.3 | -22.3 | - | - | - | - | Upgrade |
Divestitures | - | - | - | - | - | 13.06 | Upgrade |
Other Investing Activities | - | - | 0 | -0 | -0 | 0.1 | Upgrade |
Investing Cash Flow | -36.5 | -37.6 | -21.91 | -18.52 | -12.55 | 4.11 | Upgrade |
Short-Term Debt Issued | - | - | - | 25.92 | 13.85 | 1.25 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 30 | - | Upgrade |
Total Debt Issued | 1.5 | - | - | 25.92 | 43.85 | 1.25 | Upgrade |
Short-Term Debt Repaid | - | -2.17 | -23.99 | -0.19 | -0.16 | -15.07 | Upgrade |
Long-Term Debt Repaid | - | -10.45 | -10.19 | -9.74 | -9.74 | -9.99 | Upgrade |
Total Debt Repaid | -15.72 | -12.62 | -34.18 | -9.93 | -9.9 | -25.06 | Upgrade |
Net Debt Issued (Repaid) | -14.22 | -12.62 | -34.18 | 15.99 | 33.95 | -23.81 | Upgrade |
Issuance of Common Stock | 0.7 | - | 1.38 | 0.26 | 1.33 | 0.86 | Upgrade |
Repurchase of Common Stock | - | - | - | - | - | -0.76 | Upgrade |
Common Dividends Paid | -15.69 | -14.99 | -13.62 | -12.32 | -10.99 | -9.64 | Upgrade |
Other Financing Activities | 0.1 | -0 | - | - | -0 | 0 | Upgrade |
Financing Cash Flow | -29.12 | -27.62 | -46.42 | 3.93 | 24.29 | -33.35 | Upgrade |
Foreign Exchange Rate Adjustments | -1.09 | 0.41 | -0.17 | -0.17 | 0.29 | -0.46 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | 0 | - | Upgrade |
Net Cash Flow | 12.51 | 27.31 | 0.44 | -4.57 | -0.5 | 5.49 | Upgrade |
Free Cash Flow | 64.76 | 76.46 | 46.77 | -8.79 | -25.44 | 25.84 | Upgrade |
Free Cash Flow Growth | -16.18% | 63.49% | - | - | - | 2.52% | Upgrade |
Free Cash Flow Margin | 8.30% | 9.80% | 5.19% | -1.04% | -3.66% | 4.34% | Upgrade |
Free Cash Flow Per Share | 0.99 | 1.17 | 0.72 | -0.14 | -0.39 | 0.40 | Upgrade |
Cash Interest Paid | 0.6 | - | - | 2.3 | 1.05 | 1.71 | Upgrade |
Cash Income Tax Paid | 16.98 | 17.48 | 9.21 | 4.43 | 11.3 | 7.28 | Upgrade |
Levered Free Cash Flow | 87.33 | 83.44 | 46.18 | -13.82 | -30.62 | 31.4 | Upgrade |
Unlevered Free Cash Flow | 89.35 | 84.72 | 48.16 | -12.68 | -29.92 | 32.15 | Upgrade |
Change in Net Working Capital | -33.7 | -31.23 | 1.96 | 39.91 | 58.22 | -4.7 | Upgrade |
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.