Solar Foods Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	0.16	0.12	0.02	0
Revenue Growth	745.13%	560.12%	275.51%	-
Gross Profit	0.16	0.12	0.02	0
Selling, General & Admin	8.25	5.99	3.93	2.48
Other Operating Expenses	-5.52	-4.93	-3.64	-2.8
Operating Expenses	12.55	10.52	8.94	6.8
Operating Income	-12.39	-10.4	-8.92	-6.79
Interest Expense	-1.16	-1.12	-2.1	-2.2
Interest & Investment Income	0	0	0	0
Other Non Operating Income (Expenses)	-0	-0	-	-
Pretax Income	-13.55	-11.52	-11.02	-8.99
Net Income	-13.55	-11.52	-11.02	-8.99
Net Income to Common	-13.55	-11.52	-11.02	-8.99
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	27	25	24	20
Shares Outstanding (Diluted)	27	25	24	20
Shares Change	10.12%	2.21%	18.54%	-
EPS (Basic)	-0.50	-0.47	-0.46	-0.44
EPS (Diluted)	-0.50	-0.47	-0.46	-0.44
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-11.72	-8.37	-11.47	-11.97
Free Cash Flow Per Share	-0.43	-0.34	-0.47	-0.59
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-7674.24%	-8414.93%	-47639.35%	-136257.74%
Profit Margin	-8391.23%	-9318.90%	-58866.90%	-180342.72%
Free Cash Flow Margin	-7255.29%	-6771.34%	-61251.70%	-240080.55%
EBITDA	-5.16	-3.19	-2.19	-1.13
D&A For EBITDA	7.23	7.21	6.73	5.66
EBIT	-12.39	-10.4	-8.92	-6.79