Siili Solutions Oyj (HEL:SIILI)
Finland · Delayed Price · Currency is EUR 3.060
+0.030 (0.99%)
Jul 17, 2026, 4:36 PM EET
Siili Solutions Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103.84 | 108.08 | 111.9 | 122.7 | 118.33 | 99.28 | |
Revenue Growth (YoY) | -7.28% | -3.42% | -8.80% | 3.69% | 19.19% | 19.18% |
Cost of Revenue | 88.08 | 90.45 | 91.94 | 98.4 | 92.53 | 78.52 |
Gross Profit | 15.77 | 17.62 | 19.96 | 24.31 | 25.8 | 20.76 |
Selling, General & Admin | 0.83 | 0.83 | 0.96 | 1.02 | 0.95 | 0.77 |
Other Operating Expenses | 11.87 | 11.98 | 10.99 | 11.18 | 9.92 | 7.68 |
Operating Expenses | 17.24 | 17.51 | 16.56 | 17.4 | 15.65 | 12.91 |
Operating Income | -1.47 | 0.11 | 3.39 | 6.91 | 10.15 | 7.85 |
Interest Expense | -0.31 | -0.35 | -0.4 | -0.4 | -0.12 | -0.28 |
Interest & Investment Income | 0.11 | 0.08 | 0.22 | 0.4 | 0.03 | 0 |
Earnings From Equity Investments | - | - | - | - | -0.09 | -0.09 |
Currency Exchange Gain (Loss) | -0.67 | -0.67 | 0.29 | -0.26 | 0.06 | 0.1 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.01 | -1.36 | -1.02 | -0.93 |
EBT Excluding Unusual Items | -2.35 | -0.84 | 3.49 | 5.29 | 9.02 | 6.67 |
Other Unusual Items | 0.92 | 0.92 | -0.17 | 0.25 | -3.59 | -0.29 |
Pretax Income | -1.43 | 0.07 | 3.32 | 5.54 | 5.43 | 6.38 |
Income Tax Expense | -1.08 | -0.87 | 0.03 | 0.55 | 1.68 | 1.24 |
Net Income | -0.35 | 0.94 | 3.29 | 4.99 | 3.75 | 5.14 |
Net Income to Common | -0.35 | 0.94 | 3.29 | 4.99 | 3.75 | 5.14 |
Net Income Growth | - | -71.55% | -34.02% | 33.03% | -27.02% | 16.70% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Change (YoY) | 7.14% | 0.06% | 0.02% | 6.01% | 9.02% | 0.17% |
EPS (Basic) | -0.04 | 0.12 | 0.41 | 0.61 | 0.49 | 0.73 |
EPS (Diluted) | -0.04 | 0.12 | 0.41 | 0.61 | 0.49 | 0.73 |
EPS Growth | - | -71.57% | -33.51% | 24.49% | -32.88% | 16.11% |
Free Cash Flow | 2.76 | 1.4 | 10.43 | 6.73 | 13.53 | 7.67 |
Free Cash Flow Per Share | 0.33 | 0.17 | 1.28 | 0.83 | 1.77 | 1.09 |
Dividend Per Share | 0.070 | 0.070 | 0.180 | 0.260 | 0.200 | 0.180 |
Dividend Growth | -61.11% | -61.11% | -30.77% | 30.00% | 11.11% | -35.71% |
Gross Margin | 15.18% | 16.31% | 17.83% | 19.81% | 21.80% | 20.91% |
Operating Margin | -1.42% | 0.10% | 3.03% | 5.63% | 8.58% | 7.91% |
Profit Margin | -0.34% | 0.87% | 2.94% | 4.06% | 3.17% | 5.17% |
Free Cash Flow Margin | 2.65% | 1.29% | 9.32% | 5.49% | 11.43% | 7.73% |
EBITDA | 0.34 | 2.09 | 5.28 | 9.18 | 12.23 | 10.11 |
EBITDA Margin | 0.33% | 1.93% | 4.72% | 7.49% | 10.33% | 10.19% |
D&A For EBITDA | 1.81 | 1.98 | 1.89 | 2.28 | 2.08 | 2.26 |
EBIT | -1.47 | 0.11 | 3.39 | 6.91 | 10.15 | 7.85 |
EBIT Margin | -1.42% | 0.10% | 3.03% | 5.63% | 8.58% | 7.91% |
Effective Tax Rate | - | - | 0.81% | 9.95% | 30.95% | 19.46% |