Solwers Oyj (HEL: SOLWERS)
Finland
· Delayed Price · Currency is EUR 2.920
-0.080 (-2.67%)
At close: Dec 20, 2024
Solwers Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 72.71 | 65.99 | 62.8 | 44.66 | 32.65 | 25.8 | Upgrade
|
| Revenue Growth (YoY) | 14.63% | 5.09% | 40.60% | 36.79% | 26.54% | 1.85% | Upgrade
|
| Cost of Revenue | 55.94 | 50.02 | 47.1 | 33.44 | 24.5 | 20 | Upgrade
|
| Gross Profit | 16.77 | 15.98 | 15.69 | 11.22 | 8.15 | 5.8 | Upgrade
|
| Selling, General & Admin | 1.44 | 1.44 | 1.29 | 0.32 | 0.22 | 0.87 | Upgrade
|
| Other Operating Expenses | 8.58 | 7.53 | 6.33 | 5.69 | 2.99 | 2.49 | Upgrade
|
| Operating Expenses | 13.41 | 12.08 | 10.69 | 8.13 | 4.65 | 4.33 | Upgrade
|
| Operating Income | 3.36 | 3.9 | 5.01 | 3.1 | 3.5 | 1.48 | Upgrade
|
| Interest Expense | -1.21 | -0.91 | -0.42 | -1.06 | -0.32 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0.02 | 0.1 | 0.06 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.17 | 0.04 | 0.16 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.6 | 0.6 | -0.28 | -0.18 | -0.04 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 2.99 | 3.82 | 4.49 | 2 | 3.36 | 1.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | 0.02 | 0.11 | 0.04 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.04 | 0.27 | 0.03 | - | Upgrade
|
| Pretax Income | 3.04 | 3.88 | 4.6 | 2.39 | 3.43 | 1.33 | Upgrade
|
| Income Tax Expense | 0.56 | 0.67 | 1.02 | 0.49 | 0.76 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | 2.48 | 3.21 | 3.57 | 1.9 | 2.68 | 1.01 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.05 | -0.18 | -0.24 | -0.94 | -0.39 | Upgrade
|
| Net Income | 2.45 | 3.16 | 3.4 | 1.66 | 1.74 | 0.63 | Upgrade
|
| Net Income to Common | 2.45 | 3.16 | 3.4 | 1.66 | 1.74 | 0.63 | Upgrade
|
| Net Income Growth | -19.27% | -7.10% | 104.58% | -4.32% | 177.16% | -60.75% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 7 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 5.58% | 11.91% | 22.16% | 66.44% | 5.37% | 3.19% | Upgrade
|
| EPS (Basic) | 0.25 | 0.32 | 0.38 | 0.23 | 0.40 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.32 | 0.38 | 0.23 | 0.40 | 0.15 | Upgrade
|
| EPS Growth | -24.96% | -16.10% | 65.72% | -42.51% | 163.29% | -61.98% | Upgrade
|
| Free Cash Flow | 4.7 | 4.6 | 5.22 | 4.43 | 4.12 | 1.3 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.46 | 0.59 | 0.61 | 0.95 | 0.31 | Upgrade
|
| Dividend Per Share | - | 0.064 | 0.073 | 0.040 | 0.103 | 0.040 | Upgrade
|
| Dividend Growth | - | -12.33% | 82.50% | -61.17% | 160.76% | - | Upgrade
|
| Gross Margin | 23.07% | 24.21% | 24.99% | 25.13% | 24.96% | 22.49% | Upgrade
|
| Operating Margin | 4.63% | 5.90% | 7.97% | 6.93% | 10.73% | 5.73% | Upgrade
|
| Profit Margin | 3.37% | 4.78% | 5.41% | 3.72% | 5.31% | 2.43% | Upgrade
|
| Free Cash Flow Margin | 6.47% | 6.97% | 8.32% | 9.91% | 12.63% | 5.03% | Upgrade
|
| EBITDA | 6.89 | 7 | 8.07 | 5.22 | 4.93 | 2.45 | Upgrade
|
| EBITDA Margin | 9.47% | 10.61% | 12.85% | 11.69% | 15.11% | 9.48% | Upgrade
|
| D&A For EBITDA | 3.52 | 3.11 | 3.07 | 2.12 | 1.43 | 0.97 | Upgrade
|
| EBIT | 3.36 | 3.9 | 5.01 | 3.1 | 3.5 | 1.48 | Upgrade
|
| EBIT Margin | 4.63% | 5.90% | 7.97% | 6.93% | 10.73% | 5.73% | Upgrade
|
| Effective Tax Rate | 18.51% | 17.28% | 22.24% | 20.55% | 22.10% | 23.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.