Solwers Oyj (HEL:SOLWERS)
Finland · Delayed Price · Currency is EUR 1.600
-0.010 (-0.62%)
At close: Jul 16, 2026
Solwers Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.87 | 80.65 | 67.06 | 63.03 | 45.09 | |
Revenue Growth (YoY) | 0.27% | 20.27% | 6.40% | 39.79% | 36.90% |
Cost of Revenue | 12.95 | 11.1 | 8.02 | 8.34 | 6.3 |
Gross Profit | 67.92 | 69.56 | 59.04 | 54.68 | 38.78 |
Selling, General & Admin | 51.78 | 50.72 | 41.99 | 38.76 | 27.14 |
Depreciation & Amortization Expenses | 4.42 | 3.74 | 3.11 | 3.07 | 2.12 |
Other Operating Expenses | 11.04 | 12.37 | 9.1 | 7.77 | 6.15 |
Total Operating Expenses | 67.23 | 66.82 | 54.2 | 49.59 | 35.41 |
Operating Income | 0.69 | 2.74 | 4.85 | 5.09 | 3.37 |
Interest Income | 1.33 | 0.55 | 0.33 | - | - |
Interest Expense | -3.15 | -1.85 | -1.3 | - | - |
Other Non-Operating Income (Expense) | - | - | - | -0.5 | -0.99 |
Total Non-Operating Income (Expense) | -1.83 | -1.3 | -0.97 | -0.5 | -0.99 |
Pretax Income | -1.14 | 1.44 | 3.88 | 4.6 | 2.38 |
Provision for Income Taxes | -0.23 | 0.23 | 0.67 | 1.02 | 0.49 |
Net Income | -0.91 | 1.21 | 3.21 | 3.57 | 1.89 |
Minority Interest in Earnings | 0.04 | 0.06 | 0.05 | 0.18 | 0.24 |
Net Income to Common | -0.96 | 1.14 | 3.16 | 3.4 | 1.66 |
Net Income Growth | - | -63.74% | -7.10% | 104.58% | -4.32% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 7 |
Shares Change (YoY) | 1.32% | 1.43% | 11.91% | 22.16% | 66.44% |
EPS (Basic) | -0.09 | 0.11 | 0.32 | 0.38 | 0.23 |
EPS (Diluted) | -0.09 | 0.11 | 0.32 | 0.38 | 0.23 |
EPS Growth | - | -65.63% | -15.79% | 65.22% | -42.50% |
Free Cash Flow | 3.48 | 4.34 | 4.67 | 5.22 | 4.43 |
Free Cash Flow Growth | -19.71% | -7.19% | -10.55% | 18.03% | 7.35% |
Free Cash Flow Per Share | 0.34 | 0.43 | 0.47 | 0.59 | 0.61 |
Dividends Per Share | - | 0.024 | 0.064 | 0.073 | 0.040 |
Dividend Growth | - | -62.50% | -12.33% | 82.50% | -61.17% |
Gross Margin | 83.98% | 86.24% | 88.04% | 86.76% | 86.02% |
Operating Margin | 0.85% | 3.39% | 7.22% | 8.08% | 7.48% |
Profit Margin | -1.13% | 1.49% | 4.78% | 5.67% | 4.20% |
FCF Margin | 4.31% | 5.38% | 6.97% | 8.29% | 9.82% |
EBITDA | 5.1 | 6.48 | 7.95 | 8.16 | 5.5 |
EBITDA Margin | 6.31% | 8.03% | 11.86% | 12.94% | 12.19% |
EBIT | 0.69 | 2.74 | 4.85 | 5.09 | 3.37 |
EBIT Margin | 0.85% | 3.39% | 7.22% | 8.08% | 7.48% |
Effective Tax Rate | 19.82% | 16.10% | 17.28% | 22.23% | 20.55% |