Tecnotree Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	74.99	72.39	71.56	78.39	71.59	64.22
Revenue Growth	5.83%	1.16%	-8.71%	9.49%	11.48%	21.58%
Cost of Revenue	1.62	1.82	2.51	4.74	7.07	2.28
Gross Profit	73.37	70.57	69.05	73.64	64.53	61.95
Selling, General & Admin	16.53	18.33	22.8	27.77	25.14	23.29
Other Operating Expenses	21.07	20.47	15.51	18.16	19.55	13.37
Operating Expenses	44.01	45.01	45.24	49.8	46.22	38.26
Operating Income	29.36	25.56	23.81	23.85	18.31	23.68
Interest Expense	-0.57	-0.97	-0.68	-0.64	-0.09	-0.2
Interest & Investment Income	0.31	0.11	0.33	0.49	1.33	0.42
Currency Exchange Gain (Loss)	1.73	-3.77	-2.87	-9.31	-2.01	-2.48
Other Non Operating Income (Expenses)	-14.1	-5.5	-7.79	-0.45	-0.02	-0.01
EBT Excluding Unusual Items	16.73	15.43	12.8	13.93	17.52	21.41
Other Unusual Items	-	-	-	-	-0.28	0.01
Pretax Income	16.73	15.43	12.8	13.93	17.24	21.42
Income Tax Expense	4.63	5.23	4.49	2.78	5.68	3.15
Earnings From Continuing Operations	12.1	10.2	8.32	11.15	11.57	18.27
Minority Interest in Earnings	-0	-0	-	0	-	-0
Net Income	12.1	10.2	8.32	11.15	11.57	18.27
Net Income to Common	12.1	10.2	8.32	11.15	11.57	18.27
Net Income Growth	67.73%	22.69%	-25.43%	-3.60%	-36.69%	34.67%
Shares Outstanding (Basic)	19	17	17	14	14	15
Shares Outstanding (Diluted)	22	23	22	14	14	15
Shares Change	-5.63%	3.61%	56.98%	-3.60%	-1.14%	8.23%
EPS (Basic)	0.63	0.60	0.50	0.80	0.80	1.25
EPS (Diluted)	0.55	0.45	0.38	0.80	0.80	1.20
EPS Growth	77.74%	18.42%	-52.50%	0%	-33.33%	20.00%
Free Cash Flow	4.6	4.6	0.19	-5.63	-4.75	3.99
Free Cash Flow Per Share	0.21	0.20	0.01	-0.40	-0.33	0.27
Dividend Per Share	-	-	0.010	0.010	-	-
Dividend Growth	-	-	0%	-	-	-
Gross Margin	97.84%	97.48%	96.49%	93.95%	90.13%	96.46%
Operating Margin	39.15%	35.31%	33.28%	30.42%	25.58%	36.88%
Profit Margin	16.14%	14.09%	11.62%	14.23%	16.16%	28.45%
Free Cash Flow Margin	6.13%	6.35%	0.27%	-7.18%	-6.64%	6.22%
EBITDA	31.18	27.18	25.39	25.56	18.79	23.88
EBITDA Margin	41.59%	37.55%	35.48%	32.61%	26.25%	37.19%
D&A For EBITDA	1.83	1.63	1.58	1.72	0.48	0.2
EBIT	29.36	25.56	23.81	23.85	18.31	23.68
EBIT Margin	39.15%	35.31%	33.28%	30.42%	25.58%	36.88%
Effective Tax Rate	27.65%	33.87%	35.06%	19.96%	32.92%	14.69%